Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs MANAKSIA STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL MANAKSIA STEELS TATA STEEL/
MANAKSIA STEELS
 
P/E (TTM) x -49.9 12.9 - View Chart
P/BV x 1.9 1.3 141.7% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 TATA STEEL   MANAKSIA STEELS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
MANAKSIA STEELS
Mar-23
TATA STEEL/
MANAKSIA STEELS
5-Yr Chart
Click to enlarge
High Rs13964 217.3%   
Low Rs8329 285.2%   
Sales per share (Unadj.) Rs199.3113.3 175.9%  
Earnings per share (Unadj.) Rs6.61.9 355.7%  
Cash flow per share (Unadj.) Rs14.33.4 416.0%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.444.3 190.5%  
Shares outstanding (eoy) m12,209.8565.53 18,632.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 135.6%   
Avg P/E ratio x16.725.0 67.1%  
P/CF ratio (eoy) x7.813.5 57.3%  
Price / Book Value ratio x1.31.0 125.2%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,2343,041 44,437.1%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193225 99,557.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5277,424 32,780.2%  
Other income Rs m10,81173 14,876.2%   
Total revenues Rs m2,444,3377,496 32,606.7%   
Gross profit Rs m327,880241 136,321.2%  
Depreciation Rs m93,352103 90,818.2%   
Interest Rs m62,98739 160,190.7%   
Profit before tax Rs m182,351171 106,588.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59849 206,373.6%   
Profit after tax Rs m80,754122 66,272.9%  
Gross profit margin %13.53.2 415.9%  
Effective tax rate %55.728.8 193.6%   
Net profit margin %3.31.6 202.2%  
BALANCE SHEET DATA
Current assets Rs m866,0612,915 29,715.5%   
Current liabilities Rs m972,9511,219 79,796.5%   
Net working cap to sales %-4.422.8 -19.2%  
Current ratio x0.92.4 37.2%  
Inventory Days Days3767 55.0%  
Debtors Days Days181 1.5%  
Net fixed assets Rs m1,987,3021,287 154,465.2%   
Share capital Rs m12,21266 18,636.3%   
"Free" reserves Rs m1,018,6092,838 35,885.8%   
Net worth Rs m1,030,8212,904 35,496.5%   
Long term debt Rs m514,4630-   
Total assets Rs m2,853,9584,201 67,933.9%  
Interest coverage x3.95.4 72.8%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.91.8 48.3%   
Return on assets %5.03.8 131.3%  
Return on equity %7.84.2 186.7%  
Return on capital %15.97.2 219.1%  
Exports to sales %3.517.6 20.1%   
Imports to sales %17.517.2 101.4%   
Exports (fob) Rs m86,1301,305 6,599.6%   
Imports (cif) Rs m425,2301,279 33,249.1%   
Fx inflow Rs m86,1301,305 6,599.6%   
Fx outflow Rs m433,2251,279 33,874.3%   
Net fx Rs m-347,09526 -1,326,816.5%   
CASH FLOW
From Operations Rs m216,831242 89,759.0%  
From Investments Rs m-186,798-647 28,892.0%  
From Financial Activity Rs m-69,807354 -19,696.7%  
Net Cashflow Rs m-34,771-39 89,614.9%  

Share Holding

Indian Promoters % 33.7 74.8 45.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.9 4,922.7%  
FIIs % 20.0 0.9 2,273.9%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 25.3 259.8%  
Shareholders   3,992,609 27,853 14,334.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    JINDAL SAW    


More on Tata Steel vs MANAKSIA STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs MANAKSIA STEELS Share Price Performance

Period Tata Steel MANAKSIA STEELS S&P BSE METAL
1-Day 2.00% 0.92% 1.11%
1-Month 10.76% -20.04% 5.73%
1-Year 52.10% 63.27% 50.13%
3-Year CAGR 24.92% 37.83% 25.42%
5-Year CAGR 25.19% 22.39% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the MANAKSIA STEELS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of MANAKSIA STEELS the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of MANAKSIA STEELS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

MANAKSIA STEELS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of MANAKSIA STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.