Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs REAL STRIPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL REAL STRIPS TATA STEEL/
REAL STRIPS
 
P/E (TTM) x -53.5 -0.5 - View Chart
P/BV x 2.0 - - View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 TATA STEEL   REAL STRIPS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
REAL STRIPS
Mar-21
TATA STEEL/
REAL STRIPS
5-Yr Chart
Click to enlarge
High Rs13911 1,248.9%   
Low Rs834 2,002.7%   
Sales per share (Unadj.) Rs199.3204.2 97.6%  
Earnings per share (Unadj.) Rs6.6-23.4 -28.3%  
Cash flow per share (Unadj.) Rs14.3-17.3 -82.5%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.4-41.2 -204.8%  
Shares outstanding (eoy) m12,209.855.98 204,178.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60 1,489.3%   
Avg P/E ratio x16.7-0.3 -5,142.9%  
P/CF ratio (eoy) x7.8-0.4 -1,762.3%  
Price / Book Value ratio x1.3-0.2 -709.6%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,23446 2,967,299.3%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193103 217,642.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5271,221 199,242.4%  
Other income Rs m10,81129 37,393.6%   
Total revenues Rs m2,444,3371,250 195,500.1%   
Gross profit Rs m327,880-30 -1,103,600.5%  
Depreciation Rs m93,35237 255,339.2%   
Interest Rs m62,98797 65,055.8%   
Profit before tax Rs m182,351-134 -135,900.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5986 1,754,709.8%   
Profit after tax Rs m80,754-140 -57,697.6%  
Gross profit margin %13.5-2.4 -554.0%  
Effective tax rate %55.7-4.3 -1,292.2%   
Net profit margin %3.3-11.5 -29.0%  
BALANCE SHEET DATA
Current assets Rs m866,061404 214,568.1%   
Current liabilities Rs m972,9511,068 91,077.3%   
Net working cap to sales %-4.4-54.4 8.1%  
Current ratio x0.90.4 235.6%  
Inventory Days Days376 569.3%  
Debtors Days Days127,338,360 0.0%  
Net fixed assets Rs m1,987,302418 475,294.7%   
Share capital Rs m12,21260 20,439.2%   
"Free" reserves Rs m1,018,609-306 -332,585.2%   
Net worth Rs m1,030,821-247 -418,149.0%   
Long term debt Rs m514,4630-   
Total assets Rs m2,853,958822 347,302.4%  
Interest coverage x3.9-0.4 -1,009.4%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.91.5 57.4%   
Return on assets %5.0-5.2 -95.9%  
Return on equity %7.856.8 13.8%  
Return on capital %15.915.2 104.8%  
Exports to sales %3.50-   
Imports to sales %17.50-   
Exports (fob) Rs m86,130NA-   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1300-   
Fx outflow Rs m433,2250-   
Net fx Rs m-347,0950-   
CASH FLOW
From Operations Rs m216,83111 1,989,273.4%  
From Investments Rs m-186,79817 -1,111,895.2%  
From Financial Activity Rs m-69,807-7 1,023,561.6%  
Net Cashflow Rs m-34,77121 -166,525.9%  

Share Holding

Indian Promoters % 33.2 49.4 67.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 50.6 130.8%  
Shareholders   4,717,442 2,564 183,987.6%  
Pledged promoter(s) holding % 0.0 13.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on Tata Steel vs REAL STRIPS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs REAL STRIPS Share Price Performance

Period Tata Steel REAL STRIPS S&P BSE METAL
1-Day 0.91% -4.97% 1.16%
1-Month 9.65% -13.39% 12.31%
1-Year 56.00% -13.74% 57.02%
3-Year CAGR 21.10% -15.05% 23.93%
5-Year CAGR 26.73% -2.20% 23.05%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the REAL STRIPS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of REAL STRIPS the stake stands at 49.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of REAL STRIPS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

REAL STRIPS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of REAL STRIPS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.