Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x -49.9 21.9 - View Chart
P/BV x 1.9 1.0 186.5% View Chart
Dividend Yield % 2.3 1.1 206.5%  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
SAIL
Mar-23
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs139112 123.4%   
Low Rs8364 130.0%   
Sales per share (Unadj.) Rs199.3252.9 78.8%  
Earnings per share (Unadj.) Rs6.65.3 125.5%  
Cash flow per share (Unadj.) Rs14.317.3 82.5%  
Dividends per share (Unadj.) Rs3.601.50 240.0%  
Avg Dividend yield %3.31.7 190.7%  
Book value per share (Unadj.) Rs84.4132.5 63.7%  
Shares outstanding (eoy) m12,209.854,130.53 295.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 159.6%   
Avg P/E ratio x16.716.7 100.3%  
P/CF ratio (eoy) x7.85.1 152.5%  
Price / Book Value ratio x1.30.7 197.5%  
Dividend payout %54.428.5 191.2%   
Avg Mkt Cap Rs m1,351,234363,280 372.0%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193120,715 185.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5271,044,477 233.0%  
Other income Rs m10,8119,504 113.8%   
Total revenues Rs m2,444,3371,053,981 231.9%   
Gross profit Rs m327,88089,431 366.6%  
Depreciation Rs m93,35249,635 188.1%   
Interest Rs m62,98720,375 309.1%   
Profit before tax Rs m182,35128,924 630.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5987,159 1,419.1%   
Profit after tax Rs m80,75421,765 371.0%  
Gross profit margin %13.58.6 157.4%  
Effective tax rate %55.724.8 225.1%   
Net profit margin %3.32.1 159.2%  
BALANCE SHEET DATA
Current assets Rs m866,061380,883 227.4%   
Current liabilities Rs m972,951494,573 196.7%   
Net working cap to sales %-4.4-10.9 40.4%  
Current ratio x0.90.8 115.6%  
Inventory Days Days3749 74.9%  
Debtors Days Days12 65.8%  
Net fixed assets Rs m1,987,302924,865 214.9%   
Share capital Rs m12,21241,305 29.6%   
"Free" reserves Rs m1,018,609506,161 201.2%   
Net worth Rs m1,030,821547,467 188.3%   
Long term debt Rs m514,463108,497 474.2%   
Total assets Rs m2,853,9581,306,041 218.5%  
Interest coverage x3.92.4 161.0%   
Debt to equity ratio x0.50.2 251.8%  
Sales to assets ratio x0.90.8 106.6%   
Return on assets %5.03.2 156.1%  
Return on equity %7.84.0 197.0%  
Return on capital %15.97.5 211.3%  
Exports to sales %3.52.5 140.1%   
Imports to sales %17.549.7 35.1%   
Exports (fob) Rs m86,13026,389 326.4%   
Imports (cif) Rs m425,230519,369 81.9%   
Fx inflow Rs m86,13026,389 326.4%   
Fx outflow Rs m433,225519,548 83.4%   
Net fx Rs m-347,095-493,159 70.4%   
CASH FLOW
From Operations Rs m216,831-52,902 -409.9%  
From Investments Rs m-186,798-33,710 554.1%  
From Financial Activity Rs m-69,80785,867 -81.3%  
Net Cashflow Rs m-34,771-745 4,670.3%  

Share Holding

Indian Promoters % 33.7 65.0 51.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 19.8 218.8%  
FIIs % 20.0 4.3 461.1%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 35.0 187.5%  
Shareholders   3,992,609 1,503,779 265.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs SAIL Share Price Performance

Period Tata Steel SAIL S&P BSE METAL
1-Day 2.00% 0.45% 1.11%
1-Month 10.76% 10.18% 5.73%
1-Year 52.10% 66.13% 50.13%
3-Year CAGR 24.92% 19.23% 25.42%
5-Year CAGR 25.19% 21.56% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

SAIL paid Rs 1.5, and its dividend payout ratio stood at 28.5%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.