Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SUNFLAG IRON & STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SUNFLAG IRON & STEEL TATA STEEL/
SUNFLAG IRON & STEEL
 
P/E (TTM) x -53.0 27.8 - View Chart
P/BV x 2.0 1.2 172.8% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 TATA STEEL   SUNFLAG IRON & STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
SUNFLAG IRON & STEEL
Mar-23
TATA STEEL/
SUNFLAG IRON & STEEL
5-Yr Chart
Click to enlarge
High Rs139163 85.1%   
Low Rs8362 133.2%   
Sales per share (Unadj.) Rs199.3193.6 103.0%  
Earnings per share (Unadj.) Rs6.661.8 10.7%  
Cash flow per share (Unadj.) Rs14.366.3 21.5%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.4185.5 45.5%  
Shares outstanding (eoy) m12,209.85180.22 6,775.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.6 95.6%   
Avg P/E ratio x16.71.8 919.9%  
P/CF ratio (eoy) x7.81.7 457.6%  
Price / Book Value ratio x1.30.6 216.1%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,23420,270 6,666.1%   
No. of employees `000NANA-   
Total wages/salary Rs m224,1931,078 20,793.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52734,884 6,976.0%  
Other income Rs m10,81171 15,290.7%   
Total revenues Rs m2,444,33734,955 6,992.8%   
Gross profit Rs m327,88016,387 2,000.9%  
Depreciation Rs m93,352806 11,576.4%   
Interest Rs m62,987811 7,766.6%   
Profit before tax Rs m182,35114,840 1,228.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5983,696 2,748.7%   
Profit after tax Rs m80,75411,144 724.6%  
Gross profit margin %13.547.0 28.7%  
Effective tax rate %55.724.9 223.7%   
Net profit margin %3.331.9 10.4%  
BALANCE SHEET DATA
Current assets Rs m866,06113,874 6,242.6%   
Current liabilities Rs m972,9518,872 10,966.5%   
Net working cap to sales %-4.414.3 -30.6%  
Current ratio x0.91.6 56.9%  
Inventory Days Days37185 19.9%  
Debtors Days Days1330 0.4%  
Net fixed assets Rs m1,987,30235,550 5,590.2%   
Share capital Rs m12,2121,802 677.6%   
"Free" reserves Rs m1,018,60931,620 3,221.4%   
Net worth Rs m1,030,82133,422 3,084.2%   
Long term debt Rs m514,4633,816 13,481.0%   
Total assets Rs m2,853,95849,423 5,774.5%  
Interest coverage x3.919.3 20.2%   
Debt to equity ratio x0.50.1 437.1%  
Sales to assets ratio x0.90.7 120.8%   
Return on assets %5.024.2 20.8%  
Return on equity %7.833.3 23.5%  
Return on capital %15.942.0 37.8%  
Exports to sales %3.51.9 182.4%   
Imports to sales %17.512.3 142.2%   
Exports (fob) Rs m86,130677 12,726.0%   
Imports (cif) Rs m425,2304,288 9,917.7%   
Fx inflow Rs m86,130677 12,726.0%   
Fx outflow Rs m433,2254,326 10,014.4%   
Net fx Rs m-347,095-3,649 9,511.5%   
CASH FLOW
From Operations Rs m216,8312,778 7,805.3%  
From Investments Rs m-186,798-2,190 8,530.0%  
From Financial Activity Rs m-69,807-633 11,034.9%  
Net Cashflow Rs m-34,771-45 78,136.2%  

Share Holding

Indian Promoters % 33.2 5.6 590.6%  
Foreign collaborators % 0.0 45.5 -  
Indian inst/Mut Fund % 43.3 0.9 4,808.9%  
FIIs % 19.6 0.8 2,451.3%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 48.8 135.4%  
Shareholders   4,717,442 66,392 7,105.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs SUNFLAG IRON & STEEL COMPANY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs SUNFLAG IRON & STEEL COMPANY Share Price Performance

Period Tata Steel SUNFLAG IRON & STEEL COMPANY S&P BSE METAL
1-Day 2.73% 3.44% 2.83%
1-Month 8.67% 12.50% 11.01%
1-Year 55.40% 45.58% 55.70%
3-Year CAGR 20.73% 44.66% 23.45%
5-Year CAGR 25.80% 35.44% 22.29%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the SUNFLAG IRON & STEEL COMPANY share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of SUNFLAG IRON & STEEL COMPANY the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of SUNFLAG IRON & STEEL COMPANY.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

SUNFLAG IRON & STEEL COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of SUNFLAG IRON & STEEL COMPANY.

For a sector overview, read our steel sector report.



Today's Market

Axis Bank Q4 Results | Why Telecom Stocks are Falling | Top Buzzing Stocks Today Axis Bank Q4 Results | Why Telecom Stocks are Falling | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.