Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SURAJ STAINLESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SURAJ STAINLESS TATA STEEL/
SURAJ STAINLESS
 
P/E (TTM) x -53.7 20.0 - View Chart
P/BV x 2.0 5.3 38.1% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 TATA STEEL   SURAJ STAINLESS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
SURAJ STAINLESS
Mar-23
TATA STEEL/
SURAJ STAINLESS
5-Yr Chart
Click to enlarge
High Rs13982 169.3%   
Low Rs8356 146.8%   
Sales per share (Unadj.) Rs199.3199.7 99.8%  
Earnings per share (Unadj.) Rs6.611.0 60.3%  
Cash flow per share (Unadj.) Rs14.315.3 93.3%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.456.5 149.4%  
Shares outstanding (eoy) m12,209.8518.36 66,502.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 160.4%   
Avg P/E ratio x16.76.3 265.3%  
P/CF ratio (eoy) x7.84.5 171.5%  
Price / Book Value ratio x1.31.2 107.1%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,2341,269 106,445.2%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193174 128,787.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5273,666 66,373.9%  
Other income Rs m10,81157 19,083.0%   
Total revenues Rs m2,444,3373,723 65,654.3%   
Gross profit Rs m327,880350 93,749.6%  
Depreciation Rs m93,35279 117,749.7%   
Interest Rs m62,98741 154,002.4%   
Profit before tax Rs m182,351286 63,710.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59885 119,554.8%   
Profit after tax Rs m80,754201 40,128.0%  
Gross profit margin %13.59.5 141.2%  
Effective tax rate %55.729.7 187.7%   
Net profit margin %3.35.5 60.5%  
BALANCE SHEET DATA
Current assets Rs m866,061856 101,137.6%   
Current liabilities Rs m972,951417 233,472.8%   
Net working cap to sales %-4.412.0 -36.6%  
Current ratio x0.92.1 43.3%  
Inventory Days Days371 6,581.9%  
Debtors Days Days1330 0.4%  
Net fixed assets Rs m1,987,302601 330,572.5%   
Share capital Rs m12,212184 6,650.2%   
"Free" reserves Rs m1,018,609854 119,286.2%   
Net worth Rs m1,030,8211,038 99,349.5%   
Long term debt Rs m514,4630-   
Total assets Rs m2,853,9581,457 195,813.2%  
Interest coverage x3.98.0 48.7%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.92.5 33.9%   
Return on assets %5.016.6 30.3%  
Return on equity %7.819.4 40.4%  
Return on capital %15.931.5 50.4%  
Exports to sales %3.582.8 4.3%   
Imports to sales %17.543.0 40.6%   
Exports (fob) Rs m86,1303,034 2,838.7%   
Imports (cif) Rs m425,2301,576 26,974.2%   
Fx inflow Rs m86,1303,034 2,838.7%   
Fx outflow Rs m433,2251,583 27,368.4%   
Net fx Rs m-347,0951,451 -23,918.3%   
CASH FLOW
From Operations Rs m216,831446 48,595.0%  
From Investments Rs m-186,798-185 100,803.2%  
From Financial Activity Rs m-69,807-263 26,577.9%  
Net Cashflow Rs m-34,771-2 1,975,602.3%  

Share Holding

Indian Promoters % 33.2 75.0 44.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.4 11,389.5%  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 25.0 264.6%  
Shareholders   4,717,442 3,278 143,912.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs SURAJ STAINLESS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs SURAJ STAINLESS Share Price Performance

Period Tata Steel SURAJ STAINLESS S&P BSE METAL
1-Day 1.27% 2.68% 1.16%
1-Month 10.05% 36.88% 12.31%
1-Year 56.56% 293.21% 57.02%
3-Year CAGR 21.24% 105.86% 23.93%
5-Year CAGR 26.82% 47.75% 23.05%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the SURAJ STAINLESS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of SURAJ STAINLESS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of SURAJ STAINLESS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

SURAJ STAINLESS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of SURAJ STAINLESS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.