Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs VISA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL VISA STEEL TATA STEEL/
VISA STEEL
 
P/E (TTM) x -53.7 -3.1 - View Chart
P/BV x 2.0 - - View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 TATA STEEL   VISA STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
VISA STEEL
Mar-23
TATA STEEL/
VISA STEEL
5-Yr Chart
Click to enlarge
High Rs13927 523.1%   
Low Rs8310 844.0%   
Sales per share (Unadj.) Rs199.356.8 351.0%  
Earnings per share (Unadj.) Rs6.6143.4 4.6%  
Cash flow per share (Unadj.) Rs14.3149.7 9.5%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.4-66.7 -126.6%  
Shares outstanding (eoy) m12,209.85115.79 10,544.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 173.7%   
Avg P/E ratio x16.70.1 13,219.2%  
P/CF ratio (eoy) x7.80.1 6,399.4%  
Price / Book Value ratio x1.3-0.3 -481.6%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,2342,102 64,296.1%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193360 62,289.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5276,575 37,012.7%  
Other income Rs m10,81117 63,035.0%   
Total revenues Rs m2,444,3376,592 37,080.4%   
Gross profit Rs m327,88017,565 1,866.6%  
Depreciation Rs m93,352726 12,857.7%   
Interest Rs m62,987254 24,826.4%   
Profit before tax Rs m182,35116,603 1,098.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5980-   
Profit after tax Rs m80,75416,603 486.4%  
Gross profit margin %13.5267.2 5.0%  
Effective tax rate %55.70-   
Net profit margin %3.3252.5 1.3%  
BALANCE SHEET DATA
Current assets Rs m866,061579 149,475.6%   
Current liabilities Rs m972,95117,931 5,426.2%   
Net working cap to sales %-4.4-263.9 1.7%  
Current ratio x0.90 2,754.7%  
Inventory Days Days376 580.5%  
Debtors Days Days10-  
Net fixed assets Rs m1,987,30210,097 19,682.9%   
Share capital Rs m12,2121,158 1,054.7%   
"Free" reserves Rs m1,018,609-8,879 -11,472.3%   
Net worth Rs m1,030,821-7,721 -13,350.9%   
Long term debt Rs m514,4630-   
Total assets Rs m2,853,95810,676 26,732.4%  
Interest coverage x3.966.4 5.9%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.90.6 138.5%   
Return on assets %5.0157.9 3.2%  
Return on equity %7.8-215.0 -3.6%  
Return on capital %15.9-218.3 -7.3%  
Exports to sales %3.50-   
Imports to sales %17.50-   
Exports (fob) Rs m86,130NA-   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1300-   
Fx outflow Rs m433,2250-   
Net fx Rs m-347,0950-   
CASH FLOW
From Operations Rs m216,831264 82,095.6%  
From Investments Rs m-186,798-174 107,121.5%  
From Financial Activity Rs m-69,807-79 88,463.9%  
Net Cashflow Rs m-34,7710 28,975,500.0%  

Share Holding

Indian Promoters % 33.2 48.3 68.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 17.4 248.6%  
FIIs % 19.6 17.4 112.6%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 51.7 127.9%  
Shareholders   4,717,442 19,669 23,984.1%  
Pledged promoter(s) holding % 0.0 79.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on Tata Steel vs VISA STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs VISA STEEL Share Price Performance

Period Tata Steel VISA STEEL S&P BSE METAL
1-Day 1.27% -3.51% 1.16%
1-Month 10.05% 10.00% 12.31%
1-Year 56.56% 92.64% 57.02%
3-Year CAGR 21.24% 51.24% 23.93%
5-Year CAGR 26.82% 25.74% 23.05%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the VISA STEEL share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of VISA STEEL the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of VISA STEEL.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

VISA STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of VISA STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.