Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TRENT vs SHOPPERS STOP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TRENT SHOPPERS STOP TRENT/
SHOPPERS STOP
 
P/E (TTM) x 194.4 121.0 160.7% View Chart
P/BV x 54.1 42.8 126.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 TRENT   SHOPPERS STOP
EQUITY SHARE DATA
    TRENT
Mar-23
SHOPPERS STOP
Mar-23
TRENT/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs1,571819 191.8%   
Low Rs984403 244.2%   
Sales per share (Unadj.) Rs212.5366.8 57.9%  
Earnings per share (Unadj.) Rs11.110.6 104.7%  
Cash flow per share (Unadj.) Rs25.045.4 55.0%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs73.017.6 414.8%  
Shares outstanding (eoy) m355.49109.65 324.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.01.7 360.9%   
Avg P/E ratio x115.357.7 199.7%  
P/CF ratio (eoy) x51.213.5 380.1%  
Price / Book Value ratio x17.534.7 50.4%  
Dividend payout %19.90-   
Avg Mkt Cap Rs m454,08266,989 677.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5523,523 186.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m75,55240,221 187.8%  
Other income Rs m2,609641 407.3%   
Total revenues Rs m78,16140,862 191.3%   
Gross profit Rs m11,9397,095 168.3%  
Depreciation Rs m4,9373,816 129.4%   
Interest Rs m4,0902,327 175.8%   
Profit before tax Rs m5,5211,592 346.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,584432 367.0%   
Profit after tax Rs m3,9371,160 339.4%  
Gross profit margin %15.817.6 89.6%  
Effective tax rate %28.727.1 105.8%   
Net profit margin %5.22.9 180.7%  
BALANCE SHEET DATA
Current assets Rs m23,69119,207 123.3%   
Current liabilities Rs m10,94023,998 45.6%   
Net working cap to sales %16.9-11.9 -141.7%  
Current ratio x2.20.8 270.6%  
Inventory Days Days7124 290.7%  
Debtors Days Days00 62.3%  
Net fixed assets Rs m55,47723,516 235.9%   
Share capital Rs m356548 64.8%   
"Free" reserves Rs m25,5991,382 1,852.6%   
Net worth Rs m25,9551,930 1,344.7%   
Long term debt Rs m4,980208 2,389.4%   
Total assets Rs m79,25542,723 185.5%  
Interest coverage x2.31.7 139.5%   
Debt to equity ratio x0.20.1 177.7%  
Sales to assets ratio x1.00.9 101.3%   
Return on assets %10.18.2 124.1%  
Return on equity %15.260.1 25.2%  
Return on capital %31.1183.2 17.0%  
Exports to sales %0.50-   
Imports to sales %5.40-   
Exports (fob) Rs m356NA-   
Imports (cif) Rs m4,113NA-   
Fx inflow Rs m3561,157 30.7%   
Fx outflow Rs m4,113274 1,499.4%   
Net fx Rs m-3,757883 -425.6%   
CASH FLOW
From Operations Rs m5,9495,434 109.5%  
From Investments Rs m-1,026-291 353.0%  
From Financial Activity Rs m-4,914-5,373 91.5%  
Net Cashflow Rs m8-230 -3.7%  

Share Holding

Indian Promoters % 37.0 64.4 57.5%  
Foreign collaborators % 0.0 1.1 -  
Indian inst/Mut Fund % 40.7 28.8 141.3%  
FIIs % 21.4 6.9 312.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.0 34.5 182.8%  
Shareholders   175,241 41,376 423.5%  
Pledged promoter(s) holding % 0.0 10.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TRENT With:   AVENUE SUPERMARTS     ADITYA VISION    BATA INDIA    SPENCERS RETAIL    VAIBHAV GLOBAL    


More on Trent vs Shoppers Stop

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Trent vs Shoppers Stop Share Price Performance

Period Trent Shoppers Stop
1-Day 1.94% -2.78%
1-Month 0.67% 2.47%
1-Year 205.73% 16.95%
3-Year CAGR 73.20% 52.06%
5-Year CAGR 60.83% 11.16%

* Compound Annual Growth Rate

Here are more details on the Trent share price and the Shoppers Stop share price.

Moving on to shareholding structures...

The promoters of Trent hold a 37.0% stake in the company. In case of Shoppers Stop the stake stands at 65.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Trent and the shareholding pattern of Shoppers Stop.

Finally, a word on dividends...

In the most recent financial year, Trent paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 19.9%.

Shoppers Stop paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Trent, and the dividend history of Shoppers Stop.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.