Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TRF vs WINDSOR MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TRF WINDSOR MACHINES TRF/
WINDSOR MACHINES
 
P/E (TTM) x 9.5 47.4 20.1% View Chart
P/BV x 20.2 1.5 1,319.2% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 TRF   WINDSOR MACHINES
EQUITY SHARE DATA
    TRF
Mar-23
WINDSOR MACHINES
Mar-23
TRF/
WINDSOR MACHINES
5-Yr Chart
Click to enlarge
High Rs37457 652.7%   
Low Rs11328 401.4%   
Sales per share (Unadj.) Rs161.058.1 277.0%  
Earnings per share (Unadj.) Rs79.60.7 11,129.3%  
Cash flow per share (Unadj.) Rs81.42.9 2,848.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs20.043.2 46.3%  
Shares outstanding (eoy) m11.0064.93 16.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.7 205.9%   
Avg P/E ratio x3.159.8 5.1%  
P/CF ratio (eoy) x3.015.0 20.0%  
Price / Book Value ratio x12.21.0 1,231.6%  
Dividend payout %0139.9 0.0%   
Avg Mkt Cap Rs m2,6812,776 96.6%   
No. of employees `000NANA-   
Total wages/salary Rs m607570 106.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7713,775 46.9%  
Other income Rs m49367 741.0%   
Total revenues Rs m2,2643,841 58.9%   
Gross profit Rs m583292 200.0%  
Depreciation Rs m20139 14.5%   
Interest Rs m248109 227.3%   
Profit before tax Rs m808110 734.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6764 -104.9%   
Profit after tax Rs m87546 1,885.5%  
Gross profit margin %32.97.7 426.2%  
Effective tax rate %-8.357.8 -14.3%   
Net profit margin %49.41.2 4,018.4%  
BALANCE SHEET DATA
Current assets Rs m2,6971,800 149.8%   
Current liabilities Rs m1,9762,107 93.8%   
Net working cap to sales %40.7-8.1 -499.9%  
Current ratio x1.40.9 159.8%  
Inventory Days Days20597 210.8%  
Debtors Days Days2,345467 502.5%  
Net fixed assets Rs m5654,311 13.1%   
Share capital Rs m4,586130 3,531.6%   
"Free" reserves Rs m-4,3662,673 -163.4%   
Net worth Rs m2202,803 7.8%   
Long term debt Rs m839242 347.4%   
Total assets Rs m3,2626,111 53.4%  
Interest coverage x4.32.0 212.2%   
Debt to equity ratio x3.80.1 4,429.7%  
Sales to assets ratio x0.50.6 87.9%   
Return on assets %34.42.5 1,354.3%  
Return on equity %398.11.7 24,038.3%  
Return on capital %99.77.2 1,386.1%  
Exports to sales %017.7 0.0%   
Imports to sales %093.5 0.0%   
Exports (fob) Rs mNA667 0.0%   
Imports (cif) Rs mNA3,528 0.0%   
Fx inflow Rs m0667 0.0%   
Fx outflow Rs m03,528 0.0%   
Net fx Rs m0-2,861 0.0%   
CASH FLOW
From Operations Rs m831122 682.6%  
From Investments Rs m-522-68 766.7%  
From Financial Activity Rs m-303-77 392.0%  
Net Cashflow Rs m27-24 -112.7%  

Share Holding

Indian Promoters % 34.1 58.5 58.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 21.4%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 41.5 158.8%  
Shareholders   28,260 17,074 165.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TRF With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on TRF vs WINDSOR MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TRF vs WINDSOR MACHINES Share Price Performance

Period TRF WINDSOR MACHINES S&P BSE CAPITAL GOODS
1-Day -1.99% -1.55% 1.54%
1-Month -3.34% -15.04% 6.83%
1-Year 154.99% 83.07% 81.99%
3-Year CAGR 68.58% 28.55% 42.24%
5-Year CAGR 28.52% -0.63% 27.08%

* Compound Annual Growth Rate

Here are more details on the TRF share price and the WINDSOR MACHINES share price.

Moving on to shareholding structures...

The promoters of TRF hold a 34.1% stake in the company. In case of WINDSOR MACHINES the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRF and the shareholding pattern of WINDSOR MACHINES.

Finally, a word on dividends...

In the most recent financial year, TRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

WINDSOR MACHINES paid Rs 1.0, and its dividend payout ratio stood at 139.9%.

You may visit here to review the dividend history of TRF, and the dividend history of WINDSOR MACHINES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.