Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TRF vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TRF MAZDA TRF/
MAZDA
 
P/E (TTM) x 9.6 16.0 59.8% View Chart
P/BV x 20.2 2.8 717.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TRF   MAZDA
EQUITY SHARE DATA
    TRF
Mar-23
MAZDA
Mar-23
TRF/
MAZDA
5-Yr Chart
Click to enlarge
High Rs374835 44.8%   
Low Rs113451 25.0%   
Sales per share (Unadj.) Rs161.0477.6 33.7%  
Earnings per share (Unadj.) Rs79.666.4 119.8%  
Cash flow per share (Unadj.) Rs81.474.3 109.6%  
Dividends per share (Unadj.) Rs014.00 0.0%  
Avg Dividend yield %02.2 0.0%  
Book value per share (Unadj.) Rs20.0463.6 4.3%  
Shares outstanding (eoy) m11.004.01 274.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.3 112.6%   
Avg P/E ratio x3.19.7 31.7%  
P/CF ratio (eoy) x3.08.7 34.6%  
Price / Book Value ratio x12.21.4 880.3%  
Dividend payout %021.1 0.0%   
Avg Mkt Cap Rs m2,6812,576 104.1%   
No. of employees `000NANA-   
Total wages/salary Rs m607237 256.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7711,915 92.5%  
Other income Rs m49323 2,107.9%   
Total revenues Rs m2,2641,939 116.8%   
Gross profit Rs m583372 156.9%  
Depreciation Rs m2032 63.9%   
Interest Rs m2486 3,935.0%   
Profit before tax Rs m808357 226.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6791 -73.5%   
Profit after tax Rs m875266 328.7%  
Gross profit margin %32.919.4 169.6%  
Effective tax rate %-8.325.5 -32.5%   
Net profit margin %49.413.9 355.5%  
BALANCE SHEET DATA
Current assets Rs m2,6971,449 186.0%   
Current liabilities Rs m1,976341 579.4%   
Net working cap to sales %40.757.9 70.3%  
Current ratio x1.44.3 32.1%  
Inventory Days Days20585 239.8%  
Debtors Days Days2,345700 335.3%  
Net fixed assets Rs m565793 71.2%   
Share capital Rs m4,58640 11,451.1%   
"Free" reserves Rs m-4,3661,819 -240.0%   
Net worth Rs m2201,859 11.8%   
Long term debt Rs m8390-   
Total assets Rs m3,2622,243 145.4%  
Interest coverage x4.357.8 7.4%   
Debt to equity ratio x3.80-  
Sales to assets ratio x0.50.9 63.6%   
Return on assets %34.412.2 283.3%  
Return on equity %398.114.3 2,779.6%  
Return on capital %99.719.6 509.9%  
Exports to sales %024.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA470 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0470 0.0%   
Fx outflow Rs m08 4.6%   
Net fx Rs m0462 -0.1%   
CASH FLOW
From Operations Rs m831236 352.3%  
From Investments Rs m-522-146 357.0%  
From Financial Activity Rs m-303-56 539.6%  
Net Cashflow Rs m2734 78.6%  

Share Holding

Indian Promoters % 34.1 48.3 70.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 13.6%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.9 51.7 127.5%  
Shareholders   28,260 8,521 331.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TRF With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on TRF vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TRF vs MAZDA Share Price Performance

Period TRF MAZDA S&P BSE CAPITAL GOODS
1-Day -1.85% -1.70% 1.45%
1-Month -3.20% -6.19% 6.74%
1-Year 155.37% 113.93% 81.83%
3-Year CAGR 68.66% 42.33% 42.20%
5-Year CAGR 28.56% 24.57% 27.06%

* Compound Annual Growth Rate

Here are more details on the TRF share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of TRF hold a 34.1% stake in the company. In case of MAZDA the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRF and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, TRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAZDA paid Rs 14.0, and its dividend payout ratio stood at 21.1%.

You may visit here to review the dividend history of TRF, and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.