TRF | T & I GLOBAL | TRF/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 11.7 | 113.7% | View Chart |
P/BV | x | 28.1 | 1.9 | 1,454.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TRF T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRF Mar-23 |
T & I GLOBAL Mar-23 |
TRF/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 374 | 136 | 275.5% | |
Low | Rs | 113 | 66 | 171.2% | |
Sales per share (Unadj.) | Rs | 161.0 | 300.5 | 53.6% | |
Earnings per share (Unadj.) | Rs | 79.6 | 16.6 | 478.7% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 18.5 | 439.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.0 | 143.8 | 13.9% | |
Shares outstanding (eoy) | m | 11.00 | 5.07 | 217.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.3 | 450.9% | |
Avg P/E ratio | x | 3.1 | 6.1 | 50.5% | |
P/CF ratio (eoy) | x | 3.0 | 5.4 | 55.0% | |
Price / Book Value ratio | x | 12.2 | 0.7 | 1,738.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,681 | 512 | 524.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 56 | 1,093.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,771 | 1,523 | 116.3% | |
Other income | Rs m | 493 | 42 | 1,180.6% | |
Total revenues | Rs m | 2,264 | 1,565 | 144.7% | |
Gross profit | Rs m | 583 | 99 | 587.9% | |
Depreciation | Rs m | 20 | 10 | 207.2% | |
Interest | Rs m | 248 | 2 | 13,599.5% | |
Profit before tax | Rs m | 808 | 129 | 624.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -67 | 45 | -148.1% | |
Profit after tax | Rs m | 875 | 84 | 1,038.6% | |
Gross profit margin | % | 32.9 | 6.5 | 505.7% | |
Effective tax rate | % | -8.3 | 34.9 | -23.7% | |
Net profit margin | % | 49.4 | 5.5 | 893.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,697 | 807 | 334.1% | |
Current liabilities | Rs m | 1,976 | 565 | 349.9% | |
Net working cap to sales | % | 40.7 | 15.9 | 255.6% | |
Current ratio | x | 1.4 | 1.4 | 95.5% | |
Inventory Days | Days | 205 | 68 | 299.3% | |
Debtors Days | Days | 2,345 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 565 | 486 | 116.3% | |
Share capital | Rs m | 4,586 | 51 | 9,049.2% | |
"Free" reserves | Rs m | -4,366 | 679 | -643.5% | |
Net worth | Rs m | 220 | 729 | 30.1% | |
Long term debt | Rs m | 839 | 0 | - | |
Total assets | Rs m | 3,262 | 1,293 | 252.2% | |
Interest coverage | x | 4.3 | 72.1 | 5.9% | |
Debt to equity ratio | x | 3.8 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 46.1% | |
Return on assets | % | 34.4 | 6.7 | 517.1% | |
Return on equity | % | 398.1 | 11.6 | 3,445.1% | |
Return on capital | % | 99.7 | 18.0 | 554.1% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 2.8% | |
Net fx | Rs m | 0 | 943 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 831 | 50 | 1,665.0% | |
From Investments | Rs m | -522 | -137 | 381.8% | |
From Financial Activity | Rs m | -303 | NA | 94,715.6% | |
Net Cashflow | Rs m | 27 | -87 | -30.6% |
Indian Promoters | % | 34.1 | 53.3 | 64.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.9 | 46.7 | 141.1% | |
Shareholders | 28,111 | 5,997 | 468.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRF With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRF | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.51% | -0.54% | 0.87% |
1-Month | 33.63% | 26.36% | 6.44% |
1-Year | 236.38% | 132.66% | 78.19% |
3-Year CAGR | 85.77% | 42.76% | 46.54% |
5-Year CAGR | 33.79% | 27.04% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the TRF share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of TRF hold a 34.1% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRF and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, TRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TRF, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.