TRF | UNITED V DER HORST | TRF/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 65.6 | 20.2% | View Chart |
P/BV | x | 28.1 | 4.9 | 574.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TRF UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRF Mar-23 |
UNITED V DER HORST Mar-23 |
TRF/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 374 | 100 | 374.7% | |
Low | Rs | 113 | 53 | 213.6% | |
Sales per share (Unadj.) | Rs | 161.0 | 30.0 | 537.2% | |
Earnings per share (Unadj.) | Rs | 79.6 | 4.2 | 1,901.6% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 6.7 | 1,210.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.0 | 62.4 | 32.0% | |
Shares outstanding (eoy) | m | 11.00 | 5.59 | 196.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 2.5 | 59.4% | |
Avg P/E ratio | x | 3.1 | 18.3 | 16.8% | |
P/CF ratio (eoy) | x | 3.0 | 11.4 | 26.4% | |
Price / Book Value ratio | x | 12.2 | 1.2 | 996.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,681 | 427 | 627.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 10 | 5,812.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,771 | 168 | 1,057.0% | |
Other income | Rs m | 493 | 5 | 9,573.4% | |
Total revenues | Rs m | 2,264 | 173 | 1,311.0% | |
Gross profit | Rs m | 583 | 58 | 998.2% | |
Depreciation | Rs m | 20 | 14 | 141.8% | |
Interest | Rs m | 248 | 19 | 1,331.4% | |
Profit before tax | Rs m | 808 | 31 | 2,627.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -67 | 7 | -905.4% | |
Profit after tax | Rs m | 875 | 23 | 3,741.9% | |
Gross profit margin | % | 32.9 | 34.9 | 94.4% | |
Effective tax rate | % | -8.3 | 24.0 | -34.5% | |
Net profit margin | % | 49.4 | 14.0 | 354.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,697 | 132 | 2,038.4% | |
Current liabilities | Rs m | 1,976 | 56 | 3,525.5% | |
Net working cap to sales | % | 40.7 | 45.5 | 89.4% | |
Current ratio | x | 1.4 | 2.4 | 57.8% | |
Inventory Days | Days | 205 | 48 | 423.0% | |
Debtors Days | Days | 2,345 | 1,501 | 156.2% | |
Net fixed assets | Rs m | 565 | 602 | 93.8% | |
Share capital | Rs m | 4,586 | 56 | 8,204.2% | |
"Free" reserves | Rs m | -4,366 | 293 | -1,490.6% | |
Net worth | Rs m | 220 | 349 | 63.0% | |
Long term debt | Rs m | 839 | 226 | 371.7% | |
Total assets | Rs m | 3,262 | 734 | 444.1% | |
Interest coverage | x | 4.3 | 2.7 | 160.7% | |
Debt to equity ratio | x | 3.8 | 0.6 | 589.7% | |
Sales to assets ratio | x | 0.5 | 0.2 | 238.0% | |
Return on assets | % | 34.4 | 5.7 | 602.3% | |
Return on equity | % | 398.1 | 6.7 | 5,938.0% | |
Return on capital | % | 99.7 | 8.6 | 1,160.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 4 | 0.3% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 4 | -10.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 831 | 25 | 3,362.9% | |
From Investments | Rs m | -522 | -101 | 515.7% | |
From Financial Activity | Rs m | -303 | 73 | -417.5% | |
Net Cashflow | Rs m | 27 | -4 | -688.4% |
Indian Promoters | % | 34.1 | 72.1 | 47.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | 2,700.0% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.9 | 27.9 | 235.8% | |
Shareholders | 28,111 | 7,488 | 375.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRF With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRF | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.51% | -0.22% | 0.87% |
1-Month | 33.63% | -18.70% | 6.44% |
1-Year | 236.38% | 153.24% | 78.19% |
3-Year CAGR | 85.77% | 129.86% | 46.54% |
5-Year CAGR | 33.79% | 71.75% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the TRF share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of TRF hold a 34.1% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRF and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, TRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TRF, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.