Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs GODHA CABCON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX GODHA CABCON THERMAX/
GODHA CABCON
 
P/E (TTM) x 92.2 -90.4 - View Chart
P/BV x 14.6 2.1 694.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THERMAX   GODHA CABCON
EQUITY SHARE DATA
    THERMAX
Mar-23
GODHA CABCON
Mar-23
THERMAX/
GODHA CABCON
5-Yr Chart
Click to enlarge
High Rs2,67930 9,003.4%   
Low Rs1,8303 71,778.4%   
Sales per share (Unadj.) Rs678.90 1,896,488.2%  
Earnings per share (Unadj.) Rs37.8-0.1 -59,869.9%  
Cash flow per share (Unadj.) Rs47.60 -96,865.3%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs324.41.1 30,300.6%  
Shares outstanding (eoy) m119.16222.08 53.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.3451.4 0.7%   
Avg P/E ratio x59.6-255.6 -23.3%  
P/CF ratio (eoy) x47.3-328.5 -14.4%  
Price / Book Value ratio x6.915.1 46.1%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m268,6293,587 7,489.8%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5422 581,811.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,8988 1,017,586.2%  
Other income Rs m1,6028 19,415.8%   
Total revenues Rs m82,50016 509,258.6%   
Gross profit Rs m5,973-19 -31,046.3%  
Depreciation Rs m1,1693 37,575.6%   
Interest Rs m3765 7,750.5%   
Profit before tax Rs m6,031-19 -31,807.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,524-5 -30,904.7%   
Profit after tax Rs m4,507-14 -32,124.0%  
Gross profit margin %7.4-242.1 -3.1%  
Effective tax rate %25.326.0 97.2%   
Net profit margin %5.6-176.5 -3.2%  
BALANCE SHEET DATA
Current assets Rs m60,723194 31,340.7%   
Current liabilities Rs m44,0927 606,491.1%   
Net working cap to sales %20.62,345.6 0.9%  
Current ratio x1.426.7 5.2%  
Inventory Days Days1071,504 7.1%  
Debtors Days Days825,135 0.0%  
Net fixed assets Rs m26,49868 39,245.1%   
Share capital Rs m225222 101.4%   
"Free" reserves Rs m38,43016 245,091.2%   
Net worth Rs m38,656238 16,258.2%   
Long term debt Rs m4,22521 20,293.9%   
Total assets Rs m87,300261 33,413.7%  
Interest coverage x17.0-2.9 -585.8%   
Debt to equity ratio x0.10.1 124.8%  
Sales to assets ratio x0.90 3,045.4%   
Return on assets %5.6-3.5 -159.2%  
Return on equity %11.7-5.9 -197.6%  
Return on capital %14.9-5.5 -273.9%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700-   
Fx outflow Rs m4,4200-   
Net fx Rs m9,9500-   
CASH FLOW
From Operations Rs m4,59640 11,406.3%  
From Investments Rs m-6,797-18 36,839.0%  
From Financial Activity Rs m3,485-10 -33,545.7%  
Net Cashflow Rs m1,44311 12,590.8%  

Share Holding

Indian Promoters % 62.0 8.0 777.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.0 -  
FIIs % 12.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 92.0 41.3%  
Shareholders   40,819 114,794 35.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on Thermax vs GODHA CABCON

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs GODHA CABCON Share Price Performance

Period Thermax GODHA CABCON S&P BSE CAPITAL GOODS
1-Day 1.52% 0.00% -0.01%
1-Month 27.84% 0.00% 6.92%
1-Year 109.14% 0.00% 73.31%
3-Year CAGR 52.82% -28.45% 45.64%
5-Year CAGR 37.03% -3.58% 27.24%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the GODHA CABCON share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of GODHA CABCON the stake stands at 8.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of GODHA CABCON.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

GODHA CABCON paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of GODHA CABCON.

For a sector overview, read our engineering sector report.



Today's Market

Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.