Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs MIRCH MIREX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX MIRCH MIREX THERMAX/
MIRCH MIREX
 
P/E (TTM) x 92.1 13.0 707.0% View Chart
P/BV x 14.6 16.1 90.5% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THERMAX   MIRCH MIREX
EQUITY SHARE DATA
    THERMAX
Mar-23
MIRCH MIREX
Mar-23
THERMAX/
MIRCH MIREX
5-Yr Chart
Click to enlarge
High Rs2,6792 133,925.0%   
Low Rs1,8302 110,262.0%   
Sales per share (Unadj.) Rs678.948.0 1,414.4%  
Earnings per share (Unadj.) Rs37.86.8 557.2%  
Cash flow per share (Unadj.) Rs47.66.8 697.9%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs324.47.7 4,213.0%  
Shares outstanding (eoy) m119.160.80 14,895.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30 8,702.7%   
Avg P/E ratio x59.60.3 22,101.8%  
P/CF ratio (eoy) x47.30.3 17,623.7%  
Price / Book Value ratio x6.90.2 2,922.0%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m268,6291 18,336,446.6%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5421 1,564,213.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,89838 210,672.1%  
Other income Rs m1,6020 432,918.9%   
Total revenues Rs m82,50039 212,793.1%   
Gross profit Rs m5,9736 92,038.5%  
Depreciation Rs m1,1690 5,843,000.0%   
Interest Rs m3760-   
Profit before tax Rs m6,0317 88,166.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5241 108,056.7%   
Profit after tax Rs m4,5075 83,001.8%  
Gross profit margin %7.416.9 43.7%  
Effective tax rate %25.320.6 122.9%   
Net profit margin %5.614.1 39.4%  
BALANCE SHEET DATA
Current assets Rs m60,72339 155,300.8%   
Current liabilities Rs m44,09232 137,959.6%   
Net working cap to sales %20.618.6 110.6%  
Current ratio x1.41.2 112.6%  
Inventory Days Days1072 5,310.5%  
Debtors Days Days83,668 0.2%  
Net fixed assets Rs m26,4981 3,533,106.7%   
Share capital Rs m2259 2,502.2%   
"Free" reserves Rs m38,430-3 -1,353,179.6%   
Net worth Rs m38,6566 627,524.4%   
Long term debt Rs m4,2254 96,027.3%   
Total assets Rs m87,30040 219,071.3%  
Interest coverage x17.00-  
Debt to equity ratio x0.10.7 15.3%  
Sales to assets ratio x0.91.0 96.2%   
Return on assets %5.613.6 41.0%  
Return on equity %11.788.2 13.2%  
Return on capital %14.964.8 23.1%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700-   
Fx outflow Rs m4,4200-   
Net fx Rs m9,9500-   
CASH FLOW
From Operations Rs m4,5960 1,531,866.7%  
From Investments Rs m-6,797NA 13,593,600.0%  
From Financial Activity Rs m3,485NA -1,244,785.7%  
Net Cashflow Rs m1,4430 -7,214,500.0%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.0 -  
FIIs % 12.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 100.0 38.0%  
Shareholders   40,819 1,957 2,085.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on Thermax vs MIRCH MIREX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs MIRCH MIREX Share Price Performance

Period Thermax MIRCH MIREX S&P BSE CAPITAL GOODS
1-Day 0.18% 2.00% -0.15%
1-Month 27.73% 42.86% 7.05%
1-Year 108.42% 338.10% 73.82%
3-Year CAGR 51.87% 124.78% 44.18%
5-Year CAGR 36.84% 79.05% 26.96%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the MIRCH MIREX share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of MIRCH MIREX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of MIRCH MIREX.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

MIRCH MIREX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of MIRCH MIREX.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.