Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs RAJOO ENGIN. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX RAJOO ENGIN. THERMAX/
RAJOO ENGIN.
 
P/E (TTM) x 81.9 66.1 123.8% View Chart
P/BV x 13.0 11.0 118.1% View Chart
Dividend Yield % 0.2 0.2 132.1%  

Financials

 THERMAX   RAJOO ENGIN.
EQUITY SHARE DATA
    THERMAX
Mar-23
RAJOO ENGIN.
Mar-23
THERMAX/
RAJOO ENGIN.
5-Yr Chart
Click to enlarge
High Rs2,67942 6,392.6%   
Low Rs1,83024 7,706.7%   
Sales per share (Unadj.) Rs678.929.0 2,338.7%  
Earnings per share (Unadj.) Rs37.81.9 2,025.6%  
Cash flow per share (Unadj.) Rs47.62.4 1,950.5%  
Dividends per share (Unadj.) Rs10.000.35 2,857.1%  
Avg Dividend yield %0.41.1 41.6%  
Book value per share (Unadj.) Rs324.417.7 1,832.8%  
Shares outstanding (eoy) m119.1661.53 193.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.1 293.7%   
Avg P/E ratio x59.617.6 339.0%  
P/CF ratio (eoy) x47.313.4 352.1%  
Price / Book Value ratio x6.91.9 374.7%  
Dividend payout %26.418.7 141.0%   
Avg Mkt Cap Rs m268,6292,020 13,300.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9,542195 4,895.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,8981,786 4,529.2%  
Other income Rs m1,60229 5,459.4%   
Total revenues Rs m82,5001,815 4,544.3%   
Gross profit Rs m5,973159 3,759.2%  
Depreciation Rs m1,16935 3,304.9%   
Interest Rs m3764 10,355.4%   
Profit before tax Rs m6,031149 4,040.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,52434 4,434.2%   
Profit after tax Rs m4,507115 3,922.9%  
Gross profit margin %7.48.9 83.0%  
Effective tax rate %25.323.0 109.8%   
Net profit margin %5.66.4 86.6%  
BALANCE SHEET DATA
Current assets Rs m60,7231,437 4,227.1%   
Current liabilities Rs m44,092705 6,251.2%   
Net working cap to sales %20.640.9 50.2%  
Current ratio x1.42.0 67.6%  
Inventory Days Days10720 523.5%  
Debtors Days Days8387 2.1%  
Net fixed assets Rs m26,498402 6,595.6%   
Share capital Rs m22562 366.0%   
"Free" reserves Rs m38,4301,028 3,740.1%   
Net worth Rs m38,6561,089 3,549.5%   
Long term debt Rs m4,2250-   
Total assets Rs m87,3001,838 4,749.1%  
Interest coverage x17.042.1 40.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.0 95.4%   
Return on assets %5.66.4 86.8%  
Return on equity %11.710.5 110.5%  
Return on capital %14.914.0 106.4%  
Exports to sales %17.829.0 61.2%   
Imports to sales %5.50-   
Exports (fob) Rs m14,370518 2,772.5%   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,370518 2,772.5%   
Fx outflow Rs m4,420168 2,632.4%   
Net fx Rs m9,950350 2,839.6%   
CASH FLOW
From Operations Rs m4,596146 3,154.2%  
From Investments Rs m-6,797-93 7,296.6%  
From Financial Activity Rs m3,485-22 -16,069.2%  
Net Cashflow Rs m1,44331 4,675.6%  

Share Holding

Indian Promoters % 62.0 66.5 93.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.9 0.5 5,464.7%  
FIIs % 12.0 0.5 2,354.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 33.5 113.5%  
Shareholders   39,547 23,483 168.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on Thermax vs RAJOO ENGIN.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs RAJOO ENGIN. Share Price Performance

Period Thermax RAJOO ENGIN. S&P BSE CAPITAL GOODS
1-Day 0.48% -0.51% 1.72%
1-Month 17.48% -0.61% 7.02%
1-Year 90.84% 678.31% 82.31%
3-Year CAGR 46.60% 116.00% 42.33%
5-Year CAGR 33.66% 46.22% 27.13%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the RAJOO ENGIN. share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of RAJOO ENGIN. the stake stands at 66.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of RAJOO ENGIN..

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

RAJOO ENGIN. paid Rs 0.4, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of Thermax, and the dividend history of RAJOO ENGIN..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.