Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs ANDREW YULE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER ANDREW YULE TATA CONSUMER/
ANDREW YULE
 
P/E (TTM) x 80.9 -46.6 - View Chart
P/BV x 6.5 5.6 116.5% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA CONSUMER   ANDREW YULE
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
ANDREW YULE
Mar-23
TATA CONSUMER/
ANDREW YULE
5-Yr Chart
Click to enlarge
High Rs86134 2,552.1%   
Low Rs68519 3,690.7%   
Sales per share (Unadj.) Rs148.47.6 1,939.5%  
Earnings per share (Unadj.) Rs14.50 60,831.8%  
Cash flow per share (Unadj.) Rs17.80.2 11,412.7%  
Dividends per share (Unadj.) Rs8.450-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs175.27.9 2,224.8%  
Shares outstanding (eoy) m929.01488.95 190.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.23.4 152.4%   
Avg P/E ratio x53.31,098.0 4.9%  
P/CF ratio (eoy) x43.5168.0 25.9%  
Price / Book Value ratio x4.43.3 132.9%  
Dividend payout %58.30-   
Avg Mkt Cap Rs m718,28912,789 5,616.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,2041,811 618.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,8323,740 3,685.0%  
Other income Rs m1,689318 531.9%   
Total revenues Rs m139,5204,058 3,438.2%   
Gross profit Rs m20,159-63 -32,146.7%  
Depreciation Rs m3,04164 4,716.6%   
Interest Rs m872101 866.2%   
Profit before tax Rs m17,93690 19,990.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,47078 5,725.4%   
Profit after tax Rs m13,46512 115,581.1%  
Gross profit margin %14.6-1.7 -872.3%  
Effective tax rate %24.987.0 28.6%   
Net profit margin %9.80.3 3,137.4%  
BALANCE SHEET DATA
Current assets Rs m83,0862,839 2,926.2%   
Current liabilities Rs m39,2472,883 1,361.2%   
Net working cap to sales %31.8-1.2 -2,704.2%  
Current ratio x2.11.0 215.0%  
Inventory Days Days49217 22.5%  
Debtors Days Days21,153 0.2%  
Net fixed assets Rs m144,5394,577 3,157.9%   
Share capital Rs m929978 95.0%   
"Free" reserves Rs m161,7932,872 5,634.4%   
Net worth Rs m162,7223,849 4,227.2%   
Long term debt Rs m2,06159 3,516.8%   
Total assets Rs m227,6257,416 3,069.2%  
Interest coverage x21.61.9 1,140.7%   
Debt to equity ratio x00 83.2%  
Sales to assets ratio x0.60.5 120.1%   
Return on assets %6.31.5 416.1%  
Return on equity %8.30.3 2,734.9%  
Return on capital %11.44.9 234.3%  
Exports to sales %07.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA287 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,670287 1,280.9%   
Fx outflow Rs m1,5040-   
Net fx Rs m2,167287 756.1%   
CASH FLOW
From Operations Rs m14,613543 2,689.8%  
From Investments Rs m-8,278-289 2,863.5%  
From Financial Activity Rs m-7,144-79 9,048.8%  
Net Cashflow Rs m-867175 -494.9%  

Share Holding

Indian Promoters % 33.6 89.3 37.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.9 2.2 1,938.9%  
FIIs % 25.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 10.8 618.1%  
Shareholders   887,335 38,342 2,314.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Tata Consumer Products vs ANDREW YULE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs ANDREW YULE Share Price Performance

Period Tata Consumer Products ANDREW YULE S&P BSE FMCG
1-Day -0.47% -0.95% 0.75%
1-Month -0.70% 25.39% 1.94%
1-Year 50.43% 108.10% 15.65%
3-Year CAGR 18.15% 29.55% 15.99%
5-Year CAGR 39.24% 18.50% 10.64%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the ANDREW YULE share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 33.6% stake in the company. In case of ANDREW YULE the stake stands at 89.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of ANDREW YULE.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

ANDREW YULE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of ANDREW YULE.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.