Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER ADANI POWER TATA POWER/
ADANI POWER
 
P/E (TTM) x 40.2 8.8 455.7% View Chart
P/BV x 4.4 6.9 63.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   ADANI POWER
EQUITY SHARE DATA
    TATA POWER
Mar-23
ADANI POWER
Mar-23
TATA POWER/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs298433 68.9%   
Low Rs182133 137.6%   
Sales per share (Unadj.) Rs172.5100.5 171.6%  
Earnings per share (Unadj.) Rs11.927.8 42.9%  
Cash flow per share (Unadj.) Rs22.736.4 62.4%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs90.177.5 116.3%  
Shares outstanding (eoy) m3,195.343,856.94 82.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.42.8 49.5%   
Avg P/E ratio x20.110.2 198.2%  
P/CF ratio (eoy) x10.67.8 136.3%  
Price / Book Value ratio x2.73.6 73.1%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m767,6001,090,260 70.4%   
No. of employees `000NANA-   
Total wages/salary Rs m36,2435,700 635.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091387,733 142.1%  
Other income Rs m14,68242,672 34.4%   
Total revenues Rs m565,773430,405 131.5%   
Gross profit Rs m117,999100,447 117.5%  
Depreciation Rs m34,39233,037 104.1%   
Interest Rs m43,71933,335 131.2%   
Profit before tax Rs m54,57076,747 71.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,473-30,519 -54.0%   
Profit after tax Rs m38,097107,266 35.5%  
Gross profit margin %21.425.9 82.7%  
Effective tax rate %30.2-39.8 -75.9%   
Net profit margin %6.927.7 25.0%  
BALANCE SHEET DATA
Current assets Rs m362,251195,530 185.3%   
Current liabilities Rs m452,146177,446 254.8%   
Net working cap to sales %-16.34.7 -349.7%  
Current ratio x0.81.1 72.7%  
Inventory Days Days15024 623.8%  
Debtors Days Days511 42.4%  
Net fixed assets Rs m885,711662,683 133.7%   
Share capital Rs m3,19638,569 8.3%   
"Free" reserves Rs m284,679260,187 109.4%   
Net worth Rs m287,874298,757 96.4%   
Long term debt Rs m307,085337,026 91.1%   
Total assets Rs m1,280,961858,213 149.3%  
Interest coverage x2.23.3 68.1%   
Debt to equity ratio x1.11.1 94.6%  
Sales to assets ratio x0.40.5 95.2%   
Return on assets %6.416.4 39.0%  
Return on equity %13.235.9 36.9%  
Return on capital %16.517.3 95.4%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,8600-   
Fx outflow Rs m76,9801,051 7,322.4%   
Net fx Rs m-43,120-1,051 4,101.6%   
CASH FLOW
From Operations Rs m71,59184,305 84.9%  
From Investments Rs m-73,75315,444 -477.5%  
From Financial Activity Rs m13,408-104,085 -12.9%  
Net Cashflow Rs m12,433-4,331 -287.0%  

Share Holding

Indian Promoters % 46.9 46.6 100.5%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 26.3 17.0 154.2%  
FIIs % 9.9 15.9 62.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 28.3 188.1%  
Shareholders   3,980,328 1,460,767 272.5%  
Pledged promoter(s) holding % 0.0 24.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Tata Power vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs ADANI POWER Share Price Performance

Period Tata Power ADANI POWER S&P BSE POWER
1-Day 1.49% 3.32% 1.69%
1-Month 7.68% -3.13% 2.73%
1-Year 114.27% 206.99% 88.63%
3-Year CAGR 56.16% 81.34% 38.75%
5-Year CAGR 40.73% 62.60% 27.09%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.