Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER RELIANCE INFRA TATA POWER/
RELIANCE INFRA
 
P/E (TTM) x 39.3 -3.0 - View Chart
P/BV x 4.3 1.0 417.3% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   RELIANCE INFRA
EQUITY SHARE DATA
    TATA POWER
Mar-23
RELIANCE INFRA
Mar-23
TATA POWER/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs298201 148.0%   
Low Rs18281 225.0%   
Sales per share (Unadj.) Rs172.5606.6 28.4%  
Earnings per share (Unadj.) Rs11.9-70.3 -17.0%  
Cash flow per share (Unadj.) Rs22.7-29.1 -77.9%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs90.1264.2 34.1%  
Shares outstanding (eoy) m3,195.34351.79 908.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 598.3%   
Avg P/E ratio x20.1-2.0 -1,003.0%  
P/CF ratio (eoy) x10.6-4.8 -218.4%  
Price / Book Value ratio x2.70.5 498.8%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m767,60049,682 1,545.0%   
No. of employees `000NANA-   
Total wages/salary Rs m36,24310,823 334.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m551,091213,396 258.2%  
Other income Rs m14,6825,147 285.3%   
Total revenues Rs m565,773218,543 258.9%   
Gross profit Rs m117,9998,616 1,369.6%  
Depreciation Rs m34,39214,485 237.4%   
Interest Rs m43,71923,935 182.7%   
Profit before tax Rs m54,570-24,657 -221.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,47374 22,351.8%   
Profit after tax Rs m38,097-24,730 -154.0%  
Gross profit margin %21.44.0 530.3%  
Effective tax rate %30.2-0.3 -10,099.4%   
Net profit margin %6.9-11.6 -59.7%  
BALANCE SHEET DATA
Current assets Rs m362,251119,620 302.8%   
Current liabilities Rs m452,146341,322 132.5%   
Net working cap to sales %-16.3-103.9 15.7%  
Current ratio x0.80.4 228.6%  
Inventory Days Days15082 181.7%  
Debtors Days Days54 105.2%  
Net fixed assets Rs m885,711250,525 353.5%   
Share capital Rs m3,1963,518 90.8%   
"Free" reserves Rs m284,67989,418 318.4%   
Net worth Rs m287,87492,937 309.8%   
Long term debt Rs m307,08544,348 692.4%   
Total assets Rs m1,280,961608,992 210.3%  
Interest coverage x2.20 -7,451.8%   
Debt to equity ratio x1.10.5 223.5%  
Sales to assets ratio x0.40.4 122.8%   
Return on assets %6.4-0.1 -4,887.7%  
Return on equity %13.2-26.6 -49.7%  
Return on capital %16.5-0.5 -3,140.8%  
Exports to sales %00-   
Imports to sales %13.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75,280NA-   
Fx inflow Rs m33,860690 4,908.7%   
Fx outflow Rs m76,980589 13,063.0%   
Net fx Rs m-43,120101 -42,905.5%   
CASH FLOW
From Operations Rs m71,59134,583 207.0%  
From Investments Rs m-73,753-13,331 553.2%  
From Financial Activity Rs m13,408-22,417 -59.8%  
Net Cashflow Rs m12,433-1,165 -1,067.1%  

Share Holding

Indian Promoters % 46.9 16.5 283.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.3 15.4 171.2%  
FIIs % 9.9 12.7 77.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 83.5 63.6%  
Shareholders   3,980,328 659,168 603.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs Reliance Infra Share Price Performance

Period Tata Power Reliance Infra S&P BSE POWER
1-Day -1.95% -5.97% -1.76%
1-Month 1.24% -0.97% -4.67%
1-Year 90.08% 62.32% 73.43%
3-Year CAGR 54.62% 93.95% 35.32%
5-Year CAGR 39.47% 11.87% 25.49%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.