Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THIRUMALAI CHEMICALS vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THIRUMALAI CHEMICALS VINATI ORGANICS THIRUMALAI CHEMICALS/
VINATI ORGANICS
 
P/E (TTM) x -77.7 43.0 - View Chart
P/BV x 2.0 7.0 29.1% View Chart
Dividend Yield % 0.6 0.5 135.3%  

Financials

 THIRUMALAI CHEMICALS   VINATI ORGANICS
EQUITY SHARE DATA
    THIRUMALAI CHEMICALS
Mar-23
VINATI ORGANICS
Mar-23
THIRUMALAI CHEMICALS/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs3192,373 13.4%   
Low Rs1681,693 9.9%   
Sales per share (Unadj.) Rs208.2201.6 103.3%  
Earnings per share (Unadj.) Rs8.844.6 19.7%  
Cash flow per share (Unadj.) Rs14.249.6 28.6%  
Dividends per share (Unadj.) Rs1.507.00 21.4%  
Avg Dividend yield %0.60.3 178.8%  
Book value per share (Unadj.) Rs116.4215.8 53.9%  
Shares outstanding (eoy) m102.39102.78 99.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.210.1 11.6%   
Avg P/E ratio x27.845.6 60.9%  
P/CF ratio (eoy) x17.141.0 41.8%  
Price / Book Value ratio x2.19.4 22.2%  
Dividend payout %17.115.7 108.8%   
Avg Mkt Cap Rs m24,944208,956 11.9%   
No. of employees `000NANA-   
Total wages/salary Rs m787932 84.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,32220,717 102.9%  
Other income Rs m302724 41.6%   
Total revenues Rs m21,62421,441 100.9%   
Gross profit Rs m1,8625,965 31.2%  
Depreciation Rs m557519 107.2%   
Interest Rs m31317 1,839.3%   
Profit before tax Rs m1,2946,153 21.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3961,573 25.2%   
Profit after tax Rs m8984,580 19.6%  
Gross profit margin %8.728.8 30.3%  
Effective tax rate %30.625.6 119.6%   
Net profit margin %4.222.1 19.1%  
BALANCE SHEET DATA
Current assets Rs m10,5259,939 105.9%   
Current liabilities Rs m8,6552,199 393.6%   
Net working cap to sales %8.837.4 23.5%  
Current ratio x1.24.5 26.9%  
Inventory Days Days39111 35.5%  
Debtors Days Days174827 21.1%  
Net fixed assets Rs m13,07715,532 84.2%   
Share capital Rs m102103 99.6%   
"Free" reserves Rs m11,81722,080 53.5%   
Net worth Rs m11,91922,183 53.7%   
Long term debt Rs m1,4760-   
Total assets Rs m23,60225,471 92.7%  
Interest coverage x5.1363.1 1.4%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.8 111.1%   
Return on assets %5.118.0 28.4%  
Return on equity %7.520.6 36.5%  
Return on capital %12.027.8 43.1%  
Exports to sales %9.769.6 14.0%   
Imports to sales %17.29.8 176.1%   
Exports (fob) Rs m2,07114,414 14.4%   
Imports (cif) Rs m3,6702,025 181.2%   
Fx inflow Rs m2,07114,414 14.4%   
Fx outflow Rs m3,6702,025 181.2%   
Net fx Rs m-1,59912,389 -12.9%   
CASH FLOW
From Operations Rs m5415,775 9.4%  
From Investments Rs m-3,590-3,674 97.7%  
From Financial Activity Rs m2,058-860 -239.4%  
Net Cashflow Rs m-7531,241 -60.7%  

Share Holding

Indian Promoters % 42.0 74.1 56.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.1 12.3 16.7%  
FIIs % 1.9 4.7 39.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.0 25.9 223.7%  
Shareholders   76,903 107,022 71.9%  
Pledged promoter(s) holding % 0.0 0.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THIRUMALAI CHEMICALS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on THIRUMALAI CHEMICALS vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

THIRUMALAI CHEMICALS vs Vinati Organics Share Price Performance

Period THIRUMALAI CHEMICALS Vinati Organics
1-Day -0.86% -0.87%
1-Month -3.43% -7.96%
1-Year 39.40% -12.70%
3-Year CAGR 39.78% 1.90%
5-Year CAGR 21.70% 12.82%

* Compound Annual Growth Rate

Here are more details on the THIRUMALAI CHEMICALS share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of THIRUMALAI CHEMICALS hold a 42.0% stake in the company. In case of Vinati Organics the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THIRUMALAI CHEMICALS and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, THIRUMALAI CHEMICALS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 17.1%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of THIRUMALAI CHEMICALS, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.