Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs EXCEL CROP CARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL EXCEL CROP CARE UPL /
EXCEL CROP CARE
 
P/E (TTM) x -63.3 48.6 - View Chart
P/BV x 1.3 6.6 19.8% View Chart
Dividend Yield % 2.2 0.3 784.3%  

Financials

 UPL    EXCEL CROP CARE
EQUITY SHARE DATA
    UPL
Mar-23
EXCEL CROP CARE
Mar-18
UPL /
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs8483,940 21.5%   
Low Rs6081,664 36.5%   
Sales per share (Unadj.) Rs713.81,006.8 70.9%  
Earnings per share (Unadj.) Rs58.873.7 79.8%  
Cash flow per share (Unadj.) Rs92.789.0 104.2%  
Dividends per share (Unadj.) Rs10.008.75 114.3%  
Avg Dividend yield %1.40.3 439.9%  
Book value per share (Unadj.) Rs357.5485.4 73.7%  
Shares outstanding (eoy) m750.6111.01 6,817.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.8 36.7%   
Avg P/E ratio x12.438.0 32.6%  
P/CF ratio (eoy) x7.831.5 24.9%  
Price / Book Value ratio x2.05.8 35.3%  
Dividend payout %17.011.9 143.3%   
Avg Mkt Cap Rs m546,36730,838 1,771.8%   
No. of employees `000NANA-   
Total wages/salary Rs m50,560914 5,529.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,76011,085 4,833.3%  
Other income Rs m4,77027 17,785.2%   
Total revenues Rs m540,53011,112 4,864.6%   
Gross profit Rs m101,8301,374 7,409.3%  
Depreciation Rs m25,470168 15,124.7%   
Interest Rs m29,63016 188,007.6%   
Profit before tax Rs m51,5001,217 4,231.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,360405 1,815.1%   
Profit after tax Rs m44,140812 5,439.0%  
Gross profit margin %19.012.4 153.3%  
Effective tax rate %14.333.3 42.9%   
Net profit margin %8.27.3 112.5%  
BALANCE SHEET DATA
Current assets Rs m419,8806,975 6,019.9%   
Current liabilities Rs m290,3703,556 8,165.2%   
Net working cap to sales %24.230.8 78.4%  
Current ratio x1.42.0 73.7%  
Inventory Days Days167 238.1%  
Debtors Days Days12818 1.5%  
Net fixed assets Rs m438,8802,290 19,167.0%   
Share capital Rs m1,50055 2,725.8%   
"Free" reserves Rs m266,8805,289 5,046.0%   
Net worth Rs m268,3805,344 5,022.1%   
Long term debt Rs m231,3000-   
Total assets Rs m859,1609,265 9,273.6%  
Interest coverage x2.778.2 3.5%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.61.2 52.1%   
Return on assets %8.68.9 96.2%  
Return on equity %16.415.2 108.3%  
Return on capital %16.223.1 70.4%  
Exports to sales %20.10.3 7,445.7%   
Imports to sales %11.10-   
Exports (fob) Rs m107,72630 359,925.8%   
Imports (cif) Rs m59,290NA-   
Fx inflow Rs m107,72630 359,925.8%   
Fx outflow Rs m59,29033 182,206.5%   
Net fx Rs m48,436-3 -1,862,915.4%   
CASH FLOW
From Operations Rs m77,510152 50,933.1%  
From Investments Rs m-14,900-277 5,387.6%  
From Financial Activity Rs m-62,27084 -73,753.4%  
Net Cashflow Rs m1,700-40 -4,255.3%  

Share Holding

Indian Promoters % 26.4 20.0 132.2%  
Foreign collaborators % 5.9 45.0 13.2%  
Indian inst/Mut Fund % 54.5 6.9 785.4%  
FIIs % 34.4 0.3 13,226.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.7 35.0 193.1%  
Shareholders   408,028 11,537 3,536.7%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    EXCEL INDUSTRIES    


More on UPL vs EXCEL CROP CARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs EXCEL CROP CARE Share Price Performance

Period UPL EXCEL CROP CARE
1-Day -0.29% 0.18%
1-Month -6.61% 18.80%
1-Year -34.38% -28.75%
3-Year CAGR -9.44% 36.66%
5-Year CAGR -5.65% 26.66%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the EXCEL CROP CARE share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of EXCEL CROP CARE the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of EXCEL CROP CARE.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

EXCEL CROP CARE paid Rs 8.8, and its dividend payout ratio stood at 11.9%.

You may visit here to review the dividend history of UPL, and the dividend history of EXCEL CROP CARE.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.