Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs SUJANA METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN SUJANA METAL USHA MARTIN/
SUJANA METAL
 
P/E (TTM) x 24.8 -0.3 - View Chart
P/BV x 5.0 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 USHA MARTIN   SUJANA METAL
EQUITY SHARE DATA
    USHA MARTIN
Mar-23
SUJANA METAL
Mar-20
USHA MARTIN/
SUJANA METAL
5-Yr Chart
Click to enlarge
High Rs2221 39,571.4%   
Low Rs99NA 52,342.1%   
Sales per share (Unadj.) Rs107.21.0 10,287.4%  
Earnings per share (Unadj.) Rs11.5-2.2 -520.5%  
Cash flow per share (Unadj.) Rs13.7-0.9 -1,529.4%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs66.6-41.8 -159.4%  
Shares outstanding (eoy) m304.74301.01 101.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.4 416.1%   
Avg P/E ratio x14.0-0.2 -8,223.7%  
P/CF ratio (eoy) x11.7-0.4 -2,798.8%  
Price / Book Value ratio x2.40 -26,849.9%  
Dividend payout %21.70-   
Avg Mkt Cap Rs m48,919113 43,336.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,72870 5,344.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,678314 10,414.8%  
Other income Rs m28516 1,730.6%   
Total revenues Rs m32,963330 9,981.5%   
Gross profit Rs m5,246-409 -1,282.3%  
Depreciation Rs m675395 170.7%   
Interest Rs m3030 73,829.3%   
Profit before tax Rs m4,554-788 -577.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,048-123 -851.7%   
Profit after tax Rs m3,506-665 -527.0%  
Gross profit margin %16.1-130.4 -12.3%  
Effective tax rate %23.015.6 147.4%   
Net profit margin %10.7-212.0 -5.1%  
BALANCE SHEET DATA
Current assets Rs m17,6155,507 319.9%   
Current liabilities Rs m7,21325,960 27.8%   
Net working cap to sales %31.8-6,518.7 -0.5%  
Current ratio x2.40.2 1,151.2%  
Inventory Days Days34167 20.3%  
Debtors Days Days55854,120 1.0%  
Net fixed assets Rs m13,9524,418 315.8%   
Share capital Rs m3051,505 20.3%   
"Free" reserves Rs m20,002-14,087 -142.0%   
Net worth Rs m20,308-12,582 -161.4%   
Long term debt Rs m1,9730-   
Total assets Rs m31,5679,925 318.0%  
Interest coverage x16.0-1,921.8 -0.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.00 3,274.6%   
Return on assets %12.1-6.7 -180.1%  
Return on equity %17.35.3 326.5%  
Return on capital %21.86.3 348.1%  
Exports to sales %21.00-   
Imports to sales %2.40-   
Exports (fob) Rs m6,849NA-   
Imports (cif) Rs m769NA-   
Fx inflow Rs m6,8490-   
Fx outflow Rs m7690-   
Net fx Rs m6,0800-   
CASH FLOW
From Operations Rs m2,516-9 -28,460.4%  
From Investments Rs m-1,57722 -7,256.8%  
From Financial Activity Rs m-1,011-15 6,641.9%  
Net Cashflow Rs m-42-2 1,819.0%  

Share Holding

Indian Promoters % 33.9 57.6 58.9%  
Foreign collaborators % 12.1 0.0 -  
Indian inst/Mut Fund % 18.4 4.6 402.4%  
FIIs % 14.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.0 42.4 127.2%  
Shareholders   85,447 28,564 299.1%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on USHA MARTIN vs SUJANA METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs SUJANA METAL Share Price Performance

Period USHA MARTIN SUJANA METAL S&P BSE METAL
1-Day 0.16% 3.23% -0.39%
1-Month 17.59% 33.33% 10.36%
1-Year 55.06% 52.38% 51.25%
3-Year CAGR 105.32% -29.42% 23.21%
5-Year CAGR 56.96% -32.06% 20.72%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the SUJANA METAL share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 46.0% stake in the company. In case of SUJANA METAL the stake stands at 57.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of SUJANA METAL.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.7%.

SUJANA METAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of SUJANA METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.