Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN TINPLATE USHA MARTIN/
TINPLATE
 
P/E (TTM) x 23.9 48.3 49.5% View Chart
P/BV x 4.9 3.6 136.4% View Chart
Dividend Yield % 0.8 0.7 110.6%  

Financials

 USHA MARTIN   TINPLATE
EQUITY SHARE DATA
    USHA MARTIN
Mar-23
TINPLATE
Mar-23
USHA MARTIN/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs222443 50.0%   
Low Rs99291 34.2%   
Sales per share (Unadj.) Rs107.2378.2 28.4%  
Earnings per share (Unadj.) Rs11.513.6 84.3%  
Cash flow per share (Unadj.) Rs13.719.8 69.3%  
Dividends per share (Unadj.) Rs2.503.00 83.3%  
Avg Dividend yield %1.60.8 190.6%  
Book value per share (Unadj.) Rs66.6120.7 55.2%  
Shares outstanding (eoy) m304.74104.67 291.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.0 154.3%   
Avg P/E ratio x14.026.9 51.9%  
P/CF ratio (eoy) x11.718.5 63.1%  
Price / Book Value ratio x2.43.0 79.2%  
Dividend payout %21.722.0 98.8%   
Avg Mkt Cap Rs m48,91938,421 127.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7281,553 240.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,67839,589 82.5%  
Other income Rs m285568 50.2%   
Total revenues Rs m32,96340,157 82.1%   
Gross profit Rs m5,2462,128 246.5%  
Depreciation Rs m675645 104.7%   
Interest Rs m303122 247.9%   
Profit before tax Rs m4,5541,929 236.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,048501 209.2%   
Profit after tax Rs m3,5061,428 245.5%  
Gross profit margin %16.15.4 298.7%  
Effective tax rate %23.026.0 88.6%   
Net profit margin %10.73.6 297.4%  
BALANCE SHEET DATA
Current assets Rs m17,61513,904 126.7%   
Current liabilities Rs m7,2136,395 112.8%   
Net working cap to sales %31.819.0 167.8%  
Current ratio x2.42.2 112.3%  
Inventory Days Days3459 57.8%  
Debtors Days Days55819 2,904.5%  
Net fixed assets Rs m13,95210,128 137.7%   
Share capital Rs m3051,048 29.1%   
"Free" reserves Rs m20,00211,583 172.7%   
Net worth Rs m20,30812,631 160.8%   
Long term debt Rs m1,9730-   
Total assets Rs m31,56724,033 131.3%  
Interest coverage x16.016.8 95.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.01.6 62.8%   
Return on assets %12.16.5 187.0%  
Return on equity %17.311.3 152.7%  
Return on capital %21.816.2 134.2%  
Exports to sales %21.018.2 115.3%   
Imports to sales %2.48.8 26.8%   
Exports (fob) Rs m6,8497,196 95.2%   
Imports (cif) Rs m7693,469 22.2%   
Fx inflow Rs m6,8497,196 95.2%   
Fx outflow Rs m7693,527 21.8%   
Net fx Rs m6,0803,669 165.7%   
CASH FLOW
From Operations Rs m2,5162,153 116.9%  
From Investments Rs m-1,577-2,690 58.6%  
From Financial Activity Rs m-1,011-556 181.9%  
Net Cashflow Rs m-42-1,093 3.9%  

Share Holding

Indian Promoters % 35.9 75.0 47.8%  
Foreign collaborators % 11.6 0.0 -  
Indian inst/Mut Fund % 16.4 2.8 589.6%  
FIIs % 12.9 2.5 515.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.6 25.0 210.0%  
Shareholders   81,195 75,167 108.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on USHA MARTIN vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs TINPLATE Share Price Performance

Period USHA MARTIN TINPLATE S&P BSE METAL
1-Day 3.07% -0.45% 1.66%
1-Month 2.85% -2.57% 6.32%
1-Year 50.74% 20.05% 50.95%
3-Year CAGR 113.86% 33.83% 25.65%
5-Year CAGR 51.19% 24.12% 20.64%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 47.4% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.7%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.