Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN BEVERAGES vs UNIV.STARCH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN BEVERAGES UNIV.STARCH VARUN BEVERAGES/
UNIV.STARCH
 
P/E (TTM) x 86.4 11.7 737.9% View Chart
P/BV x 26.2 1.3 2,012.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VARUN BEVERAGES   UNIV.STARCH
EQUITY SHARE DATA
    VARUN BEVERAGES
Dec-23
UNIV.STARCH
Mar-23
VARUN BEVERAGES/
UNIV.STARCH
5-Yr Chart
Click to enlarge
High Rs1,380187 738.6%   
Low Rs550101 544.6%   
Sales per share (Unadj.) Rs121.31,228.0 9.9%  
Earnings per share (Unadj.) Rs16.214.1 115.1%  
Cash flow per share (Unadj.) Rs21.426.2 81.8%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs53.3138.7 38.4%  
Shares outstanding (eoy) m1,299.224.20 30,933.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.00.1 6,786.3%   
Avg P/E ratio x59.710.2 582.5%  
P/CF ratio (eoy) x45.15.5 819.5%  
Price / Book Value ratio x18.11.0 1,744.0%  
Dividend payout %15.50-   
Avg Mkt Cap Rs m1,254,053605 207,422.0%   
No. of employees `000NANA-   
Total wages/salary Rs m14,466144 10,037.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m157,6415,158 3,056.5%  
Other income Rs m79430 2,681.0%   
Total revenues Rs m158,4355,187 3,054.4%   
Gross profit Rs m36,325173 20,959.6%  
Depreciation Rs m6,80951 13,372.1%   
Interest Rs m2,91671 4,107.0%   
Profit before tax Rs m27,39481 33,823.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,37522 29,019.0%   
Profit after tax Rs m21,01859 35,611.9%  
Gross profit margin %23.03.4 685.7%  
Effective tax rate %23.327.1 85.8%   
Net profit margin %13.31.1 1,165.1%  
BALANCE SHEET DATA
Current assets Rs m42,356941 4,500.2%   
Current liabilities Rs m41,5321,012 4,104.9%   
Net working cap to sales %0.5-1.4 -38.2%  
Current ratio x1.00.9 109.6%  
Inventory Days Days142 624.9%  
Debtors Days Days832,438,736 0.0%  
Net fixed assets Rs m109,5161,102 9,935.8%   
Share capital Rs m6,49642 15,466.8%   
"Free" reserves Rs m62,780540 11,615.9%   
Net worth Rs m69,277582 11,893.6%   
Long term debt Rs m31,889340 9,389.4%   
Total assets Rs m151,8722,043 7,432.2%  
Interest coverage x10.42.1 485.6%   
Debt to equity ratio x0.50.6 78.9%  
Sales to assets ratio x1.02.5 41.1%   
Return on assets %15.86.4 247.7%  
Return on equity %30.310.1 299.4%  
Return on capital %30.016.5 181.8%  
Exports to sales %1.68.6 19.1%   
Imports to sales %8.70-   
Exports (fob) Rs m2,587443 583.7%   
Imports (cif) Rs m13,686NA-   
Fx inflow Rs m2,587443 583.7%   
Fx outflow Rs m13,6861 1,800,784.2%   
Net fx Rs m-11,099442 -2,509.1%   
CASH FLOW
From Operations Rs m23,908-9 -275,118.3%  
From Investments Rs m-32,899-89 36,766.5%  
From Financial Activity Rs m9,849138 7,142.6%  
Net Cashflow Rs m87940 2,212.5%  

Share Holding

Indian Promoters % 63.1 53.9 117.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 0.0 -  
FIIs % 26.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 46.1 80.1%  
Shareholders   440,278 2,093 21,035.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN BEVERAGES With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on VARUN BEVERAGES vs UNIV.STARCH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARUN BEVERAGES vs UNIV.STARCH Share Price Performance

Period VARUN BEVERAGES UNIV.STARCH
1-Day 1.14% -4.89%
1-Month 0.13% 15.10%
1-Year 106.56% 71.12%
3-Year CAGR 83.66% 38.51%
5-Year CAGR 63.40% 31.73%

* Compound Annual Growth Rate

Here are more details on the VARUN BEVERAGES share price and the UNIV.STARCH share price.

Moving on to shareholding structures...

The promoters of VARUN BEVERAGES hold a 63.1% stake in the company. In case of UNIV.STARCH the stake stands at 53.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARUN BEVERAGES and the shareholding pattern of UNIV.STARCH.

Finally, a word on dividends...

In the most recent financial year, VARUN BEVERAGES paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.5%.

UNIV.STARCH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of VARUN BEVERAGES, and the dividend history of UNIV.STARCH.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.