Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VIBRANT GLOBAL vs ODYSSEY CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VIBRANT GLOBAL ODYSSEY CORP VIBRANT GLOBAL/
ODYSSEY CORP
 
P/E (TTM) x 3.8 13.0 29.3% View Chart
P/BV x 1.7 0.6 310.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VIBRANT GLOBAL   ODYSSEY CORP
EQUITY SHARE DATA
    VIBRANT GLOBAL
Mar-23
ODYSSEY CORP
Mar-23
VIBRANT GLOBAL/
ODYSSEY CORP
5-Yr Chart
Click to enlarge
High Rs7311 669.7%   
Low Rs435 955.6%   
Sales per share (Unadj.) Rs89.818.8 476.9%  
Earnings per share (Unadj.) Rs-3.40.4 -932.0%  
Cash flow per share (Unadj.) Rs-2.30.4 -559.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs47.318.0 262.7%  
Shares outstanding (eoy) m22.9139.39 58.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 157.9%   
Avg P/E ratio x-17.021.0 -80.8%  
P/CF ratio (eoy) x-24.918.5 -134.6%  
Price / Book Value ratio x1.20.4 286.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,329303 438.0%   
No. of employees `000NANA-   
Total wages/salary Rs m325 624.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,058742 277.4%  
Other income Rs m437 10.1%   
Total revenues Rs m2,062778 264.8%   
Gross profit Rs m36-19 -188.8%  
Depreciation Rs m252 1,244.2%   
Interest Rs m590 15,555.3%   
Profit before tax Rs m-4415 -293.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m341 6,481.1%   
Profit after tax Rs m-7814 -542.1%  
Gross profit margin %1.8-2.6 -68.0%  
Effective tax rate %-78.43.5 -2,219.7%   
Net profit margin %-3.81.9 -195.4%  
BALANCE SHEET DATA
Current assets Rs m599622 96.2%   
Current liabilities Rs m38322 1,711.3%   
Net working cap to sales %10.580.9 13.0%  
Current ratio x1.627.8 5.6%  
Inventory Days Days15447 327.0%  
Debtors Days Days327151 216.1%  
Net fixed assets Rs m1,124105 1,065.6%   
Share capital Rs m229197 116.3%   
"Free" reserves Rs m854512 166.8%   
Net worth Rs m1,083709 152.8%   
Long term debt Rs m2463 8,118.8%   
Total assets Rs m1,723728 236.7%  
Interest coverage x0.340.3 0.6%   
Debt to equity ratio x0.20 5,314.6%  
Sales to assets ratio x1.21.0 117.2%   
Return on assets %-1.12.0 -54.4%  
Return on equity %-7.22.0 -354.8%  
Return on capital %1.22.2 53.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m197-8 -2,607.3%  
From Investments Rs m69-12 -574.5%  
From Financial Activity Rs m-20414 -1,460.4%  
Net Cashflow Rs m62-6 -1,106.8%  

Share Holding

Indian Promoters % 71.3 43.6 163.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.3 -  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.7 56.5 50.9%  
Shareholders   1,023 4,749 21.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VIBRANT GLOBAL With:   BAJAJ FINSERV    IIFL FINANCE    CHOLAMANDALAM FINANCIAL HOLDINGS    BF INVESTMENT    NALWA SONS INV    


More on VIBRANT GLOBAL vs ODYSSEY CORP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VIBRANT GLOBAL vs ODYSSEY CORP Share Price Performance

Period VIBRANT GLOBAL ODYSSEY CORP
1-Day -2.85% -7.86%
1-Month 5.09% 3.96%
1-Year 69.01% 48.14%
3-Year CAGR 59.12% 92.39%
5-Year CAGR 8.15% 42.95%

* Compound Annual Growth Rate

Here are more details on the VIBRANT GLOBAL share price and the ODYSSEY CORP share price.

Moving on to shareholding structures...

The promoters of VIBRANT GLOBAL hold a 71.3% stake in the company. In case of ODYSSEY CORP the stake stands at 43.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIBRANT GLOBAL and the shareholding pattern of ODYSSEY CORP.

Finally, a word on dividends...

In the most recent financial year, VIBRANT GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ODYSSEY CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of VIBRANT GLOBAL, and the dividend history of ODYSSEY CORP.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.