Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

V GUARD INDUSTRIES vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    V GUARD INDUSTRIES HAVELLS INDIA V GUARD INDUSTRIES/
HAVELLS INDIA
 
P/E (TTM) x 62.5 78.6 79.5% View Chart
P/BV x 9.3 14.0 66.7% View Chart
Dividend Yield % 0.4 0.5 76.3%  

Financials

 V GUARD INDUSTRIES   HAVELLS INDIA
EQUITY SHARE DATA
    V GUARD INDUSTRIES
Mar-23
HAVELLS INDIA
Mar-23
V GUARD INDUSTRIES/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs2751,406 19.6%   
Low Rs1951,059 18.4%   
Sales per share (Unadj.) Rs95.5269.9 35.4%  
Earnings per share (Unadj.) Rs4.417.1 25.6%  
Cash flow per share (Unadj.) Rs5.921.8 26.9%  
Dividends per share (Unadj.) Rs1.307.50 17.3%  
Avg Dividend yield %0.60.6 90.9%  
Book value per share (Unadj.) Rs36.2105.7 34.3%  
Shares outstanding (eoy) m432.17626.51 69.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.54.6 53.9%   
Avg P/E ratio x53.772.0 74.6%  
P/CF ratio (eoy) x40.156.4 71.0%  
Price / Book Value ratio x6.511.7 55.7%  
Dividend payout %29.743.8 67.8%   
Avg Mkt Cap Rs m101,583772,032 13.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,02912,683 23.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m41,260169,107 24.4%  
Other income Rs m1641,777 9.2%   
Total revenues Rs m41,425170,884 24.2%   
Gross profit Rs m3,19916,206 19.7%  
Depreciation Rs m6442,962 21.8%   
Interest Rs m162551 29.4%   
Profit before tax Rs m2,55714,471 17.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6673,753 17.8%   
Profit after tax Rs m1,89010,717 17.6%  
Gross profit margin %7.89.6 80.9%  
Effective tax rate %26.125.9 100.5%   
Net profit margin %4.66.3 72.3%  
BALANCE SHEET DATA
Current assets Rs m15,05273,900 20.4%   
Current liabilities Rs m8,16741,699 19.6%   
Net working cap to sales %16.719.0 87.6%  
Current ratio x1.81.8 104.0%  
Inventory Days Days1110 100.8%  
Debtors Days Days5032 23,930.2%  
Net fixed assets Rs m13,93540,913 34.1%   
Share capital Rs m432627 69.0%   
"Free" reserves Rs m15,21665,605 23.2%   
Net worth Rs m15,64866,232 23.6%   
Long term debt Rs m2,7290-   
Total assets Rs m28,987114,918 25.2%  
Interest coverage x16.827.3 61.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.41.5 96.7%   
Return on assets %7.19.8 72.2%  
Return on equity %12.116.2 74.7%  
Return on capital %14.822.7 65.2%  
Exports to sales %0.12.2 4.2%   
Imports to sales %4.717.4 26.8%   
Exports (fob) Rs m373,646 1.0%   
Imports (cif) Rs m1,92329,376 6.5%   
Fx inflow Rs m373,646 1.0%   
Fx outflow Rs m1,92329,376 6.5%   
Net fx Rs m-1,886-25,731 7.3%   
CASH FLOW
From Operations Rs m4,2385,649 75.0%  
From Investments Rs m-7,712350 -2,200.8%  
From Financial Activity Rs m3,261-9,069 -36.0%  
Net Cashflow Rs m-213-3,107 6.8%  

Share Holding

Indian Promoters % 54.5 59.4 91.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.5 34.7 96.6%  
FIIs % 13.3 24.8 53.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 40.6 112.2%  
Shareholders   119,562 224,428 53.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare V GUARD INDUSTRIES With:   SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on V GUARD IND. vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

V GUARD IND. vs Havells India Share Price Performance

Period V GUARD IND. Havells India S&P BSE CAPITAL GOODS
1-Day -0.93% -1.19% -0.26%
1-Month 3.60% -1.32% 6.94%
1-Year 30.08% 21.92% 73.63%
3-Year CAGR 12.67% 13.61% 44.13%
5-Year CAGR 8.24% 14.34% 26.93%

* Compound Annual Growth Rate

Here are more details on the V GUARD IND. share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.

Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of V GUARD IND., and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.