V GUARD INDUSTRIES | JYOTI. | V GUARD INDUSTRIES/ JYOTI. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.5 | 48.6 | 130.6% | View Chart |
P/BV | x | 9.5 | - | - | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
V GUARD INDUSTRIES JYOTI. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
JYOTI. Mar-23 |
V GUARD INDUSTRIES/ JYOTI. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 23 | 1,211.0% | |
Low | Rs | 195 | 8 | 2,433.9% | |
Sales per share (Unadj.) | Rs | 95.5 | 66.9 | 142.6% | |
Earnings per share (Unadj.) | Rs | 4.4 | 2.0 | 218.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.1 | 115.1% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | -27.9 | -129.9% | |
Shares outstanding (eoy) | m | 432.17 | 23.09 | 1,871.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.2 | 1,072.7% | |
Avg P/E ratio | x | 53.7 | 7.7 | 700.4% | |
P/CF ratio (eoy) | x | 40.1 | 3.0 | 1,328.8% | |
Price / Book Value ratio | x | 6.5 | -0.6 | -1,177.7% | |
Dividend payout | % | 29.7 | 0 | - | |
Avg Mkt Cap | Rs m | 101,583 | 355 | 28,638.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 209 | 1,447.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 1,545 | 2,669.8% | |
Other income | Rs m | 164 | 88 | 186.7% | |
Total revenues | Rs m | 41,425 | 1,634 | 2,535.9% | |
Gross profit | Rs m | 3,199 | 35 | 9,052.5% | |
Depreciation | Rs m | 644 | 71 | 902.7% | |
Interest | Rs m | 162 | 14 | 1,181.8% | |
Profit before tax | Rs m | 2,557 | 38 | 6,673.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | -8 | -8,420.3% | |
Profit after tax | Rs m | 1,890 | 46 | 4,089.3% | |
Gross profit margin | % | 7.8 | 2.3 | 339.1% | |
Effective tax rate | % | 26.1 | -20.7 | -126.2% | |
Net profit margin | % | 4.6 | 3.0 | 153.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 2,182 | 689.8% | |
Current liabilities | Rs m | 8,167 | 2,116 | 386.0% | |
Net working cap to sales | % | 16.7 | 4.3 | 389.1% | |
Current ratio | x | 1.8 | 1.0 | 178.7% | |
Inventory Days | Days | 11 | 60 | 17.5% | |
Debtors Days | Days | 503 | 3,667 | 13.7% | |
Net fixed assets | Rs m | 13,935 | 666 | 2,092.6% | |
Share capital | Rs m | 432 | 231 | 187.1% | |
"Free" reserves | Rs m | 15,216 | -874 | -1,740.1% | |
Net worth | Rs m | 15,648 | -643 | -2,431.7% | |
Long term debt | Rs m | 2,729 | 1,260 | 216.6% | |
Total assets | Rs m | 28,987 | 2,848 | 1,017.8% | |
Interest coverage | x | 16.8 | 3.8 | 442.3% | |
Debt to equity ratio | x | 0.2 | -2.0 | -8.9% | |
Sales to assets ratio | x | 1.4 | 0.5 | 262.3% | |
Return on assets | % | 7.1 | 2.1 | 336.4% | |
Return on equity | % | 12.1 | -7.2 | -168.2% | |
Return on capital | % | 14.8 | 8.4 | 175.4% | |
Exports to sales | % | 0.1 | 3.8 | 2.4% | |
Imports to sales | % | 4.7 | 0.1 | 7,328.8% | |
Exports (fob) | Rs m | 37 | 59 | 63.5% | |
Imports (cif) | Rs m | 1,923 | 1 | 196,259.2% | |
Fx inflow | Rs m | 37 | 119 | 31.4% | |
Fx outflow | Rs m | 1,923 | 1 | 196,259.2% | |
Net fx | Rs m | -1,886 | 118 | -1,592.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 164 | 2,580.1% | |
From Investments | Rs m | -7,712 | 73 | -10,545.1% | |
From Financial Activity | Rs m | 3,261 | -161 | -2,025.7% | |
Net Cashflow | Rs m | -213 | 76 | -278.2% |
Indian Promoters | % | 54.5 | 24.2 | 225.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 1.3 | 2,520.3% | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 75.8 | 60.1% | |
Shareholders | 119,562 | 13,782 | 867.5% | ||
Pledged promoter(s) holding | % | 0.0 | 97.4 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | JYOTI. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.83% | 4.99% | -0.12% |
1-Month | 6.36% | 75.14% | 8.39% |
1-Year | 32.07% | 384.23% | 73.62% |
3-Year CAGR | 14.51% | 86.06% | 45.58% |
5-Year CAGR | 9.08% | 52.96% | 27.37% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the JYOTI. share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of JYOTI. the stake stands at 24.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of JYOTI..
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
JYOTI. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of JYOTI..
For a sector overview, read our engineering sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.