VARDHMAN ACRYLICS | PASUPATI ACRYLON | VARDHMAN ACRYLICS / PASUPATI ACRYLON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 32.0 | 90.9% | View Chart |
P/BV | x | 1.9 | 1.1 | 174.6% | View Chart |
Dividend Yield | % | 4.3 | 0.0 | - |
VARDHMAN ACRYLICS PASUPATI ACRYLON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN ACRYLICS Mar-23 |
PASUPATI ACRYLON Mar-23 |
VARDHMAN ACRYLICS / PASUPATI ACRYLON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 48 | 146.4% | |
Low | Rs | 43 | 22 | 192.4% | |
Sales per share (Unadj.) | Rs | 53.1 | 92.9 | 57.2% | |
Earnings per share (Unadj.) | Rs | 4.1 | 4.0 | 101.5% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 4.7 | 101.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 4.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.5 | 35.4 | 86.2% | |
Shares outstanding (eoy) | m | 80.36 | 89.13 | 90.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.4 | 281.7% | |
Avg P/E ratio | x | 13.8 | 8.7 | 158.6% | |
P/CF ratio (eoy) | x | 11.9 | 7.5 | 159.2% | |
Price / Book Value ratio | x | 1.9 | 1.0 | 186.8% | |
Dividend payout | % | 61.1 | 0 | - | |
Avg Mkt Cap | Rs m | 4,551 | 3,135 | 145.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 180 | 249 | 72.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,267 | 8,280 | 51.5% | |
Other income | Rs m | 128 | 84 | 152.0% | |
Total revenues | Rs m | 4,395 | 8,364 | 52.5% | |
Gross profit | Rs m | 361 | 498 | 72.5% | |
Depreciation | Rs m | 55 | 61 | 89.3% | |
Interest | Rs m | 3 | 36 | 8.1% | |
Profit before tax | Rs m | 431 | 484 | 89.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 102 | 125 | 81.7% | |
Profit after tax | Rs m | 329 | 359 | 91.5% | |
Gross profit margin | % | 8.5 | 6.0 | 140.7% | |
Effective tax rate | % | 23.8 | 25.9 | 91.8% | |
Net profit margin | % | 7.7 | 4.3 | 177.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,714 | 3,863 | 96.1% | |
Current liabilities | Rs m | 2,617 | 1,438 | 182.0% | |
Net working cap to sales | % | 25.7 | 29.3 | 87.8% | |
Current ratio | x | 1.4 | 2.7 | 52.8% | |
Inventory Days | Days | 148 | 35 | 420.5% | |
Debtors Days | Days | 115 | 224 | 51.1% | |
Net fixed assets | Rs m | 1,433 | 829 | 172.8% | |
Share capital | Rs m | 804 | 891 | 90.2% | |
"Free" reserves | Rs m | 1,650 | 2,265 | 72.8% | |
Net worth | Rs m | 2,454 | 3,157 | 77.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 5,147 | 4,692 | 109.7% | |
Interest coverage | x | 147.6 | 14.4 | 1,023.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.8 | 47.0% | |
Return on assets | % | 6.4 | 8.4 | 76.5% | |
Return on equity | % | 13.4 | 11.4 | 117.7% | |
Return on capital | % | 17.7 | 16.5 | 107.3% | |
Exports to sales | % | 0 | 11.3 | 0.0% | |
Imports to sales | % | 67.2 | 58.0 | 115.8% | |
Exports (fob) | Rs m | NA | 933 | 0.0% | |
Imports (cif) | Rs m | 2,869 | 4,806 | 59.7% | |
Fx inflow | Rs m | 0 | 933 | 0.0% | |
Fx outflow | Rs m | 2,869 | 4,808 | 59.7% | |
Net fx | Rs m | -2,869 | -3,875 | 74.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 385 | 300 | 128.3% | |
From Investments | Rs m | -367 | -774 | 47.4% | |
From Financial Activity | Rs m | -26 | -35 | 73.7% | |
Net Cashflow | Rs m | -8 | -510 | 1.6% |
Indian Promoters | % | 75.0 | 65.9 | 113.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.8 | 21.3% | |
FIIs | % | 0.2 | 0.1 | 228.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 34.1 | 73.3% | |
Shareholders | 29,292 | 67,403 | 43.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VARDHMAN ACRYLICS | PASUPATI ACRYLON |
---|---|---|
1-Day | 4.01% | -1.07% |
1-Month | 9.98% | 6.86% |
1-Year | 19.67% | 35.47% |
3-Year CAGR | 17.61% | 42.64% |
5-Year CAGR | 6.66% | 16.41% |
* Compound Annual Growth Rate
Here are more details on the VARDHMAN ACRYLICS share price and the PASUPATI ACRYLON share price.
Moving on to shareholding structures...
The promoters of VARDHMAN ACRYLICS hold a 75.0% stake in the company. In case of PASUPATI ACRYLON the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARDHMAN ACRYLICS and the shareholding pattern of PASUPATI ACRYLON.
Finally, a word on dividends...
In the most recent financial year, VARDHMAN ACRYLICS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 61.1%.
PASUPATI ACRYLON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VARDHMAN ACRYLICS , and the dividend history of PASUPATI ACRYLON.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.