Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs GRAUER & WEIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS GRAUER & WEIL VINATI ORGANICS/
GRAUER & WEIL
 
P/E (TTM) x 42.4 28.8 147.0% View Chart
P/BV x 6.9 5.9 116.7% View Chart
Dividend Yield % 0.5 0.5 105.0%  

Financials

 VINATI ORGANICS   GRAUER & WEIL
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
GRAUER & WEIL
Mar-23
VINATI ORGANICS/
GRAUER & WEIL
5-Yr Chart
Click to enlarge
High Rs2,373110 2,153.3%   
Low Rs1,69354 3,135.3%   
Sales per share (Unadj.) Rs201.643.2 466.1%  
Earnings per share (Unadj.) Rs44.65.0 894.3%  
Cash flow per share (Unadj.) Rs49.65.9 847.2%  
Dividends per share (Unadj.) Rs7.000.80 875.0%  
Avg Dividend yield %0.31.0 35.3%  
Book value per share (Unadj.) Rs215.830.0 720.4%  
Shares outstanding (eoy) m102.78226.71 45.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.11.9 531.3%   
Avg P/E ratio x45.616.5 276.9%  
P/CF ratio (eoy) x41.014.0 292.3%  
Price / Book Value ratio x9.42.7 343.7%  
Dividend payout %15.716.1 97.8%   
Avg Mkt Cap Rs m208,95618,613 1,122.7%   
No. of employees `000NANA-   
Total wages/salary Rs m932940 99.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,7179,804 211.3%  
Other income Rs m724220 329.5%   
Total revenues Rs m21,44110,024 213.9%   
Gross profit Rs m5,9651,523 391.6%  
Depreciation Rs m519198 262.2%   
Interest Rs m1725 67.1%   
Profit before tax Rs m6,1531,520 404.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,573390 403.3%   
Profit after tax Rs m4,5801,130 405.5%  
Gross profit margin %28.815.5 185.3%  
Effective tax rate %25.625.7 99.6%   
Net profit margin %22.111.5 191.9%  
BALANCE SHEET DATA
Current assets Rs m9,9396,381 155.7%   
Current liabilities Rs m2,1992,223 98.9%   
Net working cap to sales %37.442.4 88.1%  
Current ratio x4.52.9 157.5%  
Inventory Days Days11131 363.0%  
Debtors Days Days827684 121.0%  
Net fixed assets Rs m15,5323,161 491.3%   
Share capital Rs m103227 45.3%   
"Free" reserves Rs m22,0806,565 336.3%   
Net worth Rs m22,1836,792 326.6%   
Long term debt Rs m01 0.0%   
Total assets Rs m25,4719,543 266.9%  
Interest coverage x363.161.0 594.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.0 79.2%   
Return on assets %18.012.1 149.1%  
Return on equity %20.616.6 124.1%  
Return on capital %27.822.7 122.3%  
Exports to sales %69.60-   
Imports to sales %9.89.4 104.1%   
Exports (fob) Rs m14,414NA-   
Imports (cif) Rs m2,025921 220.0%   
Fx inflow Rs m14,414634 2,273.4%   
Fx outflow Rs m2,025955 212.1%   
Net fx Rs m12,389-321 -3,864.1%   
CASH FLOW
From Operations Rs m5,7751,135 508.8%  
From Investments Rs m-3,674-1,111 330.8%  
From Financial Activity Rs m-860-235 365.3%  
Net Cashflow Rs m1,241-211 -588.4%  

Share Holding

Indian Promoters % 74.1 69.1 107.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 1.1 1,124.8%  
FIIs % 4.7 1.1 440.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 31.0 83.8%  
Shareholders   107,022 43,660 245.1%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs GRAUER & WEIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs GRAUER & WEIL Share Price Performance

Period Vinati Organics GRAUER & WEIL
1-Day -2.34% 0.71%
1-Month -9.33% -5.21%
1-Year -14.00% 96.25%
3-Year CAGR 1.40% 64.31%
5-Year CAGR 12.48% 29.20%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the GRAUER & WEIL share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of GRAUER & WEIL.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of GRAUER & WEIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.