Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs INDO BORAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS INDO BORAX VINATI ORGANICS/
INDO BORAX
 
P/E (TTM) x 42.4 12.9 328.9% View Chart
P/BV x 6.9 2.0 338.5% View Chart
Dividend Yield % 0.5 0.6 76.8%  

Financials

 VINATI ORGANICS   INDO BORAX
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
INDO BORAX
Mar-23
VINATI ORGANICS/
INDO BORAX
5-Yr Chart
Click to enlarge
High Rs2,373178 1,333.1%   
Low Rs1,69395 1,782.2%   
Sales per share (Unadj.) Rs201.670.1 287.4%  
Earnings per share (Unadj.) Rs44.615.8 282.1%  
Cash flow per share (Unadj.) Rs49.616.3 304.7%  
Dividends per share (Unadj.) Rs7.001.00 700.0%  
Avg Dividend yield %0.30.7 47.0%  
Book value per share (Unadj.) Rs215.879.5 271.6%  
Shares outstanding (eoy) m102.7832.09 320.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.11.9 518.3%   
Avg P/E ratio x45.68.6 528.0%  
P/CF ratio (eoy) x41.08.4 488.8%  
Price / Book Value ratio x9.41.7 548.5%  
Dividend payout %15.76.3 248.2%   
Avg Mkt Cap Rs m208,9564,380 4,770.4%   
No. of employees `000NANA-   
Total wages/salary Rs m932136 687.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,7172,251 920.4%  
Other income Rs m72472 1,009.3%   
Total revenues Rs m21,4412,323 923.2%   
Gross profit Rs m5,965635 939.9%  
Depreciation Rs m51916 3,338.0%   
Interest Rs m171 1,267.9%   
Profit before tax Rs m6,153690 892.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,573183 861.6%   
Profit after tax Rs m4,580507 903.4%  
Gross profit margin %28.828.2 102.1%  
Effective tax rate %25.626.5 96.6%   
Net profit margin %22.122.5 98.2%  
BALANCE SHEET DATA
Current assets Rs m9,9391,683 590.4%   
Current liabilities Rs m2,199176 1,249.1%   
Net working cap to sales %37.467.0 55.8%  
Current ratio x4.59.6 47.3%  
Inventory Days Days11124 453.4%  
Debtors Days Days827207 398.8%  
Net fixed assets Rs m15,5321,070 1,451.9%   
Share capital Rs m10332 320.3%   
"Free" reserves Rs m22,0802,518 876.7%   
Net worth Rs m22,1832,551 869.7%   
Long term debt Rs m00-   
Total assets Rs m25,4712,753 925.2%  
Interest coverage x363.1515.6 70.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 99.5%   
Return on assets %18.018.5 97.8%  
Return on equity %20.619.9 103.9%  
Return on capital %27.827.1 102.7%  
Exports to sales %69.60-   
Imports to sales %9.838.5 25.4%   
Exports (fob) Rs m14,414NA-   
Imports (cif) Rs m2,025867 233.6%   
Fx inflow Rs m14,4140-   
Fx outflow Rs m2,025869 233.1%   
Net fx Rs m12,389-869 -1,426.2%   
CASH FLOW
From Operations Rs m5,775603 958.4%  
From Investments Rs m-3,674-76 4,857.4%  
From Financial Activity Rs m-860-33 2,604.1%  
Net Cashflow Rs m1,241494 251.3%  

Share Holding

Indian Promoters % 74.1 52.1 142.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 0.0 40,866.7%  
FIIs % 4.7 0.0 15,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 47.9 54.1%  
Shareholders   107,022 27,863 384.1%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    NAVIN FLUORINE    YASHO INDUSTRIES    


More on Vinati Organics vs INDO BORAX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs INDO BORAX Share Price Performance

Period Vinati Organics INDO BORAX
1-Day -2.34% 4.03%
1-Month -9.33% -8.76%
1-Year -14.00% 62.95%
3-Year CAGR 1.40% 36.74%
5-Year CAGR 12.48% 31.93%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the INDO BORAX share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of INDO BORAX the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of INDO BORAX.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 6.3%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of INDO BORAX.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.