Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs INDOKEM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS INDOKEM. VINATI ORGANICS/
INDOKEM.
 
P/E (TTM) x 47.7 -53.0 - View Chart
P/BV x 7.7 7.6 101.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 VINATI ORGANICS   INDOKEM.
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
INDOKEM.
Mar-23
VINATI ORGANICS/
INDOKEM.
5-Yr Chart
Click to enlarge
High Rs2,373156 1,522.1%   
Low Rs1,69345 3,754.0%   
Sales per share (Unadj.) Rs201.646.0 438.4%  
Earnings per share (Unadj.) Rs44.60.1 34,971.4%  
Cash flow per share (Unadj.) Rs49.60.7 7,544.2%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs215.814.4 1,495.2%  
Shares outstanding (eoy) m102.7824.33 422.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.12.2 461.5%   
Avg P/E ratio x45.6788.6 5.8%  
P/CF ratio (eoy) x41.0152.8 26.8%  
Price / Book Value ratio x9.47.0 135.3%  
Dividend payout %15.70-   
Avg Mkt Cap Rs m208,9562,445 8,547.2%   
No. of employees `000NANA-   
Total wages/salary Rs m932112 831.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,7171,119 1,852.1%  
Other income Rs m72416 4,555.2%   
Total revenues Rs m21,4411,135 1,889.9%   
Gross profit Rs m5,96519 32,242.9%  
Depreciation Rs m51913 4,026.3%   
Interest Rs m1718 92.3%   
Profit before tax Rs m6,1533 198,478.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5730-   
Profit after tax Rs m4,5803 147,733.5%  
Gross profit margin %28.81.7 1,740.9%  
Effective tax rate %25.60-   
Net profit margin %22.10.3 7,976.8%  
BALANCE SHEET DATA
Current assets Rs m9,939490 2,027.9%   
Current liabilities Rs m2,199289 760.3%   
Net working cap to sales %37.418.0 208.0%  
Current ratio x4.51.7 266.7%  
Inventory Days Days1119 1,198.8%  
Debtors Days Days8271,051 78.7%  
Net fixed assets Rs m15,532312 4,973.5%   
Share capital Rs m103243 42.2%   
"Free" reserves Rs m22,080108 20,463.5%   
Net worth Rs m22,183351 6,316.3%   
Long term debt Rs m0122 0.0%   
Total assets Rs m25,471802 3,174.3%  
Interest coverage x363.11.2 31,078.3%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.4 58.3%   
Return on assets %18.02.7 673.5%  
Return on equity %20.60.9 2,338.9%  
Return on capital %27.84.5 612.5%  
Exports to sales %69.624.4 285.3%   
Imports to sales %9.85.0 195.6%   
Exports (fob) Rs m14,414273 5,283.8%   
Imports (cif) Rs m2,02556 3,622.1%   
Fx inflow Rs m14,414273 5,283.8%   
Fx outflow Rs m2,02560 3,385.9%   
Net fx Rs m12,389213 5,816.6%   
CASH FLOW
From Operations Rs m5,775-1 -641,661.1%  
From Investments Rs m-3,674-23 15,974.4%  
From Financial Activity Rs m-86021 -4,054.7%  
Net Cashflow Rs m1,241-3 -45,972.2%  

Share Holding

Indian Promoters % 74.3 68.7 108.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.2 0.2 6,442.1%  
FIIs % 4.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 31.3 82.2%  
Shareholders   106,894 25,511 419.0%  
Pledged promoter(s) holding % 0.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs INDOKEM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs INDOKEM. Share Price Performance

Period Vinati Organics INDOKEM.
1-Day 1.41% 0.03%
1-Month 6.31% -3.08%
1-Year -16.58% 2.78%
3-Year CAGR 0.13% 45.76%
5-Year CAGR 13.65% 52.87%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the INDOKEM. share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.3% stake in the company. In case of INDOKEM. the stake stands at 68.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of INDOKEM..

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

INDOKEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of INDOKEM..



Today's Market

Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today Tata Consumer Q4 Results & Interim Dividend | M&M Finance Delays Q4 Results | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.