Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS EPIGRAL VINATI ORGANICS/
EPIGRAL
 
P/E (TTM) x 42.4 23.2 182.3% View Chart
P/BV x 6.9 4.3 161.4% View Chart
Dividend Yield % 0.5 0.5 104.3%  

Financials

 VINATI ORGANICS   EPIGRAL
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
EPIGRAL
Mar-23
VINATI ORGANICS/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs2,3731,737 136.6%   
Low Rs1,693811 208.9%   
Sales per share (Unadj.) Rs201.6526.7 38.3%  
Earnings per share (Unadj.) Rs44.685.0 52.4%  
Cash flow per share (Unadj.) Rs49.6111.3 44.6%  
Dividends per share (Unadj.) Rs7.005.00 140.0%  
Avg Dividend yield %0.30.4 87.7%  
Book value per share (Unadj.) Rs215.8257.3 83.9%  
Shares outstanding (eoy) m102.7841.55 247.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.12.4 417.1%   
Avg P/E ratio x45.615.0 304.6%  
P/CF ratio (eoy) x41.011.4 358.0%  
Price / Book Value ratio x9.44.9 190.3%  
Dividend payout %15.75.9 267.2%   
Avg Mkt Cap Rs m208,95652,918 394.9%   
No. of employees `000NANA-   
Total wages/salary Rs m932689 135.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,71721,884 94.7%  
Other income Rs m72493 779.2%   
Total revenues Rs m21,44121,977 97.6%   
Gross profit Rs m5,9656,889 86.6%  
Depreciation Rs m5191,090 47.7%   
Interest Rs m17668 2.5%   
Profit before tax Rs m6,1535,225 117.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5731,692 93.0%   
Profit after tax Rs m4,5803,533 129.6%  
Gross profit margin %28.831.5 91.5%  
Effective tax rate %25.632.4 79.0%   
Net profit margin %22.116.1 136.9%  
BALANCE SHEET DATA
Current assets Rs m9,9394,195 236.9%   
Current liabilities Rs m2,1996,477 33.9%   
Net working cap to sales %37.4-10.4 -358.3%  
Current ratio x4.50.6 697.9%  
Inventory Days Days1118 1,316.7%  
Debtors Days Days827277 298.2%  
Net fixed assets Rs m15,53220,127 77.2%   
Share capital Rs m103416 24.7%   
"Free" reserves Rs m22,08010,276 214.9%   
Net worth Rs m22,18310,691 207.5%   
Long term debt Rs m05,446 0.0%   
Total assets Rs m25,47124,322 104.7%  
Interest coverage x363.18.8 4,117.4%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.80.9 90.4%   
Return on assets %18.017.3 104.5%  
Return on equity %20.633.0 62.5%  
Return on capital %27.836.5 76.2%  
Exports to sales %69.65.2 1,333.4%   
Imports to sales %9.80-   
Exports (fob) Rs m14,4141,142 1,262.3%   
Imports (cif) Rs m2,025NA-   
Fx inflow Rs m14,4141,142 1,262.3%   
Fx outflow Rs m2,0253,295 61.5%   
Net fx Rs m12,389-2,153 -575.5%   
CASH FLOW
From Operations Rs m5,7756,262 92.2%  
From Investments Rs m-3,674-4,372 84.0%  
From Financial Activity Rs m-860-1,998 43.0%  
Net Cashflow Rs m1,241-108 -1,144.5%  

Share Holding

Indian Promoters % 74.1 71.4 103.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 1.2 988.7%  
FIIs % 4.7 1.2 402.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.6 90.6%  
Shareholders   107,022 92,959 115.1%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs EPIGRAL Share Price Performance

Period Vinati Organics EPIGRAL
1-Day -2.34% -0.27%
1-Month -9.33% -8.52%
1-Year -14.00% 34.03%
3-Year CAGR 1.40% 39.28%
5-Year CAGR 12.48% 21.99%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of EPIGRAL the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.