VINATI ORGANICS | S H KELKAR & CO. | VINATI ORGANICS/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.3 | 31.7 | 145.9% | View Chart |
P/BV | x | 7.5 | 2.7 | 276.0% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 45.6% |
VINATI ORGANICS S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-23 |
S H KELKAR & CO. Mar-23 |
VINATI ORGANICS/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,373 | 167 | 1,425.2% | |
Low | Rs | 1,693 | 82 | 2,067.2% | |
Sales per share (Unadj.) | Rs | 201.6 | 121.8 | 165.4% | |
Earnings per share (Unadj.) | Rs | 44.6 | 4.5 | 979.8% | |
Cash flow per share (Unadj.) | Rs | 49.6 | 10.4 | 478.9% | |
Dividends per share (Unadj.) | Rs | 7.00 | 2.00 | 350.0% | |
Avg Dividend yield | % | 0.3 | 1.6 | 21.4% | |
Book value per share (Unadj.) | Rs | 215.8 | 76.9 | 280.7% | |
Shares outstanding (eoy) | m | 102.78 | 138.42 | 74.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.1 | 1.0 | 989.5% | |
Avg P/E ratio | x | 45.6 | 27.3 | 167.1% | |
P/CF ratio (eoy) | x | 41.0 | 12.0 | 341.8% | |
Price / Book Value ratio | x | 9.4 | 1.6 | 583.2% | |
Dividend payout | % | 15.7 | 44.0 | 35.7% | |
Avg Mkt Cap | Rs m | 208,956 | 17,192 | 1,215.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 932 | 2,118 | 44.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,717 | 16,865 | 122.8% | |
Other income | Rs m | 724 | 166 | 435.3% | |
Total revenues | Rs m | 21,441 | 17,032 | 125.9% | |
Gross profit | Rs m | 5,965 | 1,921 | 310.6% | |
Depreciation | Rs m | 519 | 805 | 64.6% | |
Interest | Rs m | 17 | 239 | 7.1% | |
Profit before tax | Rs m | 6,153 | 1,044 | 589.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,573 | 414 | 379.9% | |
Profit after tax | Rs m | 4,580 | 630 | 727.5% | |
Gross profit margin | % | 28.8 | 11.4 | 252.8% | |
Effective tax rate | % | 25.6 | 39.7 | 64.4% | |
Net profit margin | % | 22.1 | 3.7 | 592.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,939 | 12,065 | 82.4% | |
Current liabilities | Rs m | 2,199 | 7,087 | 31.0% | |
Net working cap to sales | % | 37.4 | 29.5 | 126.6% | |
Current ratio | x | 4.5 | 1.7 | 265.5% | |
Inventory Days | Days | 111 | 17 | 657.7% | |
Debtors Days | Days | 827 | 9 | 8,723.1% | |
Net fixed assets | Rs m | 15,532 | 9,953 | 156.1% | |
Share capital | Rs m | 103 | 1,384 | 7.4% | |
"Free" reserves | Rs m | 22,080 | 9,260 | 238.5% | |
Net worth | Rs m | 22,183 | 10,644 | 208.4% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 25,471 | 22,018 | 115.7% | |
Interest coverage | x | 363.1 | 5.4 | 6,764.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 106.2% | |
Return on assets | % | 18.0 | 3.9 | 457.6% | |
Return on equity | % | 20.6 | 5.9 | 349.1% | |
Return on capital | % | 27.8 | 9.3 | 300.0% | |
Exports to sales | % | 69.6 | 4.7 | 1,476.9% | |
Imports to sales | % | 9.8 | 10.9 | 89.8% | |
Exports (fob) | Rs m | 14,414 | 795 | 1,814.2% | |
Imports (cif) | Rs m | 2,025 | 1,835 | 110.3% | |
Fx inflow | Rs m | 14,414 | 795 | 1,814.2% | |
Fx outflow | Rs m | 2,025 | 1,835 | 110.3% | |
Net fx | Rs m | 12,389 | -1,041 | -1,190.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,775 | 1,967 | 293.6% | |
From Investments | Rs m | -3,674 | -1,029 | 357.0% | |
From Financial Activity | Rs m | -860 | -1,748 | 49.2% | |
Net Cashflow | Rs m | 1,241 | -882 | -140.8% |
Indian Promoters | % | 74.3 | 48.2 | 154.1% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 12.2 | 9.1 | 134.1% | |
FIIs | % | 4.9 | 8.9 | 55.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 41.1 | 62.7% | |
Shareholders | 106,894 | 46,379 | 230.5% | ||
Pledged promoter(s) holding | % | 0.8 | 7.5 | 11.2% |
Compare VINATI ORGANICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vinati Organics | S H KELKAR & CO. |
---|---|---|
1-Day | -2.07% | 1.43% |
1-Month | 3.12% | 1.28% |
1-Year | -19.14% | 83.75% |
3-Year CAGR | -1.29% | 16.98% |
5-Year CAGR | 12.48% | 7.04% |
* Compound Annual Growth Rate
Here are more details on the Vinati Organics share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of Vinati Organics hold a 74.3% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of Vinati Organics, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.