Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEERAM ORNAMENTS vs INTELLIVATE CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEERAM ORNAMENTS INTELLIVATE CAPITAL VEERAM ORNAMENTS/
INTELLIVATE CAPITAL
 
P/E (TTM) x 32.2 66.9 48.1% View Chart
P/BV x 3.1 12.6 24.7% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 VEERAM ORNAMENTS   INTELLIVATE CAPITAL
EQUITY SHARE DATA
    VEERAM ORNAMENTS
Mar-23
INTELLIVATE CAPITAL
Mar-23
VEERAM ORNAMENTS/
INTELLIVATE CAPITAL
5-Yr Chart
Click to enlarge
High Rs3828 134.1%   
Low Rs76 130.4%   
Sales per share (Unadj.) Rs2.50.3 942.4%  
Earnings per share (Unadj.) Rs0.20.1 226.8%  
Cash flow per share (Unadj.) Rs0.20.1 233.2%  
Dividends per share (Unadj.) Rs00.05 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs2.64.6 56.5%  
Shares outstanding (eoy) m75.6442.20 179.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.264.7 14.2%   
Avg P/E ratio x95.7162.6 58.9%  
P/CF ratio (eoy) x93.1162.6 57.3%  
Price / Book Value ratio x8.73.7 236.4%  
Dividend payout %048.0 0.0%   
Avg Mkt Cap Rs m1,713716 239.4%   
No. of employees `000NANA-   
Total wages/salary Rs m15 30.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18711 1,689.2%  
Other income Rs m23 64.7%   
Total revenues Rs m18814 1,381.9%   
Gross profit Rs m224 563.4%  
Depreciation Rs m10-   
Interest Rs m00 0.0%   
Profit before tax Rs m236 361.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52 262.4%   
Profit after tax Rs m184 406.6%  
Gross profit margin %11.835.3 33.4%  
Effective tax rate %22.931.4 72.7%   
Net profit margin %9.639.8 24.1%  
BALANCE SHEET DATA
Current assets Rs m931,116 8.4%   
Current liabilities Rs m8889 0.8%   
Net working cap to sales %46.02,050.6 2.2%  
Current ratio x12.41.3 990.3%  
Inventory Days Days0438 0.0%  
Debtors Days Days0304,782 0.0%  
Net fixed assets Rs m11017 629.3%   
Share capital Rs m15142 358.5%   
"Free" reserves Rs m45151 29.5%   
Net worth Rs m196194 101.2%   
Long term debt Rs m048 0.0%   
Total assets Rs m2031,133 17.9%  
Interest coverage x092.7-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.90 9,410.4%   
Return on assets %8.80.4 2,229.1%  
Return on equity %9.12.3 401.7%  
Return on capital %11.82.7 440.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-1-407 0.2%  
From Investments Rs m-5-4 134.0%  
From Financial Activity Rs m7457 1.5%  
Net Cashflow Rs m146 2.7%  

Share Holding

Indian Promoters % 53.8 75.0 71.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.2 25.0 184.6%  
Shareholders   35,777 3,040 1,176.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEERAM ORNAMENTS With:   ANAND RATHI WEALTH    


More on VEERAM ORNAMENTS vs INTELLIVATE CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VEERAM ORNAMENTS vs INTELLIVATE CAPITAL Share Price Performance

Period VEERAM ORNAMENTS INTELLIVATE CAPITAL
1-Day 1.64% 1.25%
1-Month -15.25% 19.13%
1-Year 2.15% 249.61%
3-Year CAGR 10.26% 102.51%
5-Year CAGR 24.13% 34.61%

* Compound Annual Growth Rate

Here are more details on the VEERAM ORNAMENTS share price and the INTELLIVATE CAPITAL share price.

Moving on to shareholding structures...

The promoters of VEERAM ORNAMENTS hold a 53.8% stake in the company. In case of INTELLIVATE CAPITAL the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VEERAM ORNAMENTS and the shareholding pattern of INTELLIVATE CAPITAL.

Finally, a word on dividends...

In the most recent financial year, VEERAM ORNAMENTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

INTELLIVATE CAPITAL paid Rs 0.1, and its dividend payout ratio stood at 48.0%.

You may visit here to review the dividend history of VEERAM ORNAMENTS, and the dividend history of INTELLIVATE CAPITAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.