Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN HOLDINGS vs INTEGRATED CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN HOLDINGS INTEGRATED CAPITAL VARDHMAN HOLDINGS/
INTEGRATED CAPITAL
 
P/E (TTM) x 33.1 86.4 38.4% View Chart
P/BV x 0.3 1.7 18.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VARDHMAN HOLDINGS   INTEGRATED CAPITAL
EQUITY SHARE DATA
    VARDHMAN HOLDINGS
Mar-23
INTEGRATED CAPITAL
Mar-23
VARDHMAN HOLDINGS/
INTEGRATED CAPITAL
5-Yr Chart
Click to enlarge
High Rs3,9379 43,079.3%   
Low Rs2,4653 85,295.8%   
Income per share (Unadj.) Rs18.40.4 4,120.5%  
Earnings per share (Unadj.) Rs716.10.2 342,914.1%  
Cash flow per share (Unadj.) Rs718.80.4 168,804.5%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs9,716.62.5 392,547.8%  
Shares outstanding (eoy) m3.1935.58 9.0%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x173.613.4 1,292.6%   
Avg P/E ratio x4.528.8 15.5%  
Avg P/CF ratio x4.528.8 15.5%  
Avg Price/Bookvalue ratio x0.32.4 13.6%  
Dividend payout %0.70-   
Avg Mkt Cap Rs m10,217214 4,773.4%   
No. of employees `000NANA-   
Total wages & salary Rs m122 651.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m5916 369.4%  
Other income Rs m191 1,882.0%   
Interest expense Rs m00-   
Net interest income Rs m5916 369.2%  
Operating expense Rs m446 712.4%   
Gross profit Rs m1510 154.6%  
Gross profit margin %25.761.5 41.8%  
Provisions/contingencies Rs m00-   
Profit before tax Rs m2,2499 24,963.5%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00 0.0%   
Tax Rs m-352 -2,208.8%   
Profit after tax Rs m2,2847 30,744.7%  
Net profit margin %3,881.646.6 8,322.2%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %0.2219.5 0.1%  
Net fixed assets Rs m3284 38.0%   
Share capital Rs m3236 89.7%   
Free reserves Rs m30,96452 58,990.4%   
Net worth Rs m30,99688 35,194.7%   
Borrowings Rs m00 0.0%   
Investments Rs m30,6517 422,188.8%   
Total assets Rs m30,826110 28,000.4%  
Debt/equity ratio x00 0.0%   
Return on assets %7.46.7 109.8%  
Return on equity %7.48.4 87.4%  
Capital adequacy ratio %101.30-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m136 218.5%  
From Investments Rs m202 1,296.2%  
From Financial Activity Rs m-16-8 188.1%  
Net Cashflow Rs m17-1 -1,687.4%  

Share Holding

Indian Promoters % 74.9 65.9 113.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 34.1 73.6%  
Shareholders   9,185 4,041 227.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN HOLDINGS With:   BAJAJ FINANCE    CHOLAMANDALAM INVEST    BAJAJ HOLDINGS & INVESTMENT    SBI CARDS    EDELWEISS FINANCIAL    


More on Vardhman Holdings vs INTEGRATED CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Holdings vs INTEGRATED CAPITAL Share Price Performance

Period Vardhman Holdings INTEGRATED CAPITAL
1-Day 2.08% 1.69%
1-Month 10.71% 0.96%
1-Year 16.70% 33.76%
3-Year CAGR 22.67% 25.99%
5-Year CAGR 6.82% 33.24%

* Compound Annual Growth Rate

Here are more details on the Vardhman Holdings share price and the INTEGRATED CAPITAL share price.

Moving on to shareholding structures...

The promoters of Vardhman Holdings hold a 74.9% stake in the company. In case of INTEGRATED CAPITAL the stake stands at 65.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Holdings and the shareholding pattern of INTEGRATED CAPITAL.

Finally, a word on dividends...

In the most recent financial year, Vardhman Holdings paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 0.7%.

INTEGRATED CAPITAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vardhman Holdings, and the dividend history of INTEGRATED CAPITAL.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.