V R FILMS & STUDIOS | SHEMAROO ENT. | V R FILMS & STUDIOS/ SHEMAROO ENT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -20.3 | - | View Chart |
P/BV | x | 2.7 | 0.7 | 368.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V R FILMS & STUDIOS SHEMAROO ENT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V R FILMS & STUDIOS Mar-23 |
SHEMAROO ENT. Mar-23 |
V R FILMS & STUDIOS/ SHEMAROO ENT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 75 | 206 | 36.2% | |
Low | Rs | 20 | 93 | 21.9% | |
Sales per share (Unadj.) | Rs | 83.9 | 204.8 | 41.0% | |
Earnings per share (Unadj.) | Rs | 6.0 | 3.5 | 170.7% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 5.4 | 161.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 88.9 | 217.1 | 41.0% | |
Shares outstanding (eoy) | m | 1.37 | 27.18 | 5.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.7 | 77.6% | |
Avg P/E ratio | x | 7.9 | 42.5 | 18.6% | |
P/CF ratio (eoy) | x | 5.4 | 27.5 | 19.7% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 77.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 65 | 4,056 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 851 | 3.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 115 | 5,566 | 2.1% | |
Other income | Rs m | 4 | 34 | 11.4% | |
Total revenues | Rs m | 119 | 5,600 | 2.1% | |
Gross profit | Rs m | 17 | 473 | 3.5% | |
Depreciation | Rs m | 4 | 52 | 7.2% | |
Interest | Rs m | 6 | 307 | 1.8% | |
Profit before tax | Rs m | 11 | 148 | 7.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 53 | 5.5% | |
Profit after tax | Rs m | 8 | 96 | 8.6% | |
Gross profit margin | % | 14.5 | 8.5 | 170.6% | |
Effective tax rate | % | 26.1 | 35.6 | 73.5% | |
Net profit margin | % | 7.2 | 1.7 | 416.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 205 | 9,941 | 2.1% | |
Current liabilities | Rs m | 90 | 4,341 | 2.1% | |
Net working cap to sales | % | 100.1 | 100.6 | 99.5% | |
Current ratio | x | 2.3 | 2.3 | 99.5% | |
Inventory Days | Days | 9 | 3 | 309.3% | |
Debtors Days | Days | 1,803 | 831 | 216.9% | |
Net fixed assets | Rs m | 21 | 416 | 5.0% | |
Share capital | Rs m | 14 | 272 | 5.0% | |
"Free" reserves | Rs m | 108 | 5,628 | 1.9% | |
Net worth | Rs m | 122 | 5,900 | 2.1% | |
Long term debt | Rs m | 14 | 126 | 11.3% | |
Total assets | Rs m | 226 | 10,357 | 2.2% | |
Interest coverage | x | 3.0 | 1.5 | 200.0% | |
Debt to equity ratio | x | 0.1 | 0 | 547.9% | |
Sales to assets ratio | x | 0.5 | 0.5 | 94.6% | |
Return on assets | % | 6.1 | 3.9 | 158.2% | |
Return on equity | % | 6.7 | 1.6 | 416.8% | |
Return on capital | % | 12.3 | 7.5 | 163.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 83 | 0 | - | |
Fx outflow | Rs m | 15 | 0 | - | |
Net fx | Rs m | 68 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -16 | -172 | 9.3% | |
From Investments | Rs m | -3 | -190 | 1.4% | |
From Financial Activity | Rs m | 17 | 356 | 4.8% | |
Net Cashflow | Rs m | -2 | -7 | 25.3% |
Indian Promoters | % | 71.8 | 59.1 | 121.5% | |
Foreign collaborators | % | 0.0 | 6.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 34.2 | 82.5% | |
Shareholders | 504 | 18,128 | 2.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V R FILMS & STUDIOS With: TIPS IND. PVR INOX
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V R FILMS & STUDIOS | SHEMAROO ENT. | S&P BSE TECK |
---|---|---|---|
1-Day | 1.55% | -0.81% | -0.22% |
1-Month | 6.40% | 16.11% | -4.13% |
1-Year | 26.78% | 30.84% | 29.75% |
3-Year CAGR | 42.53% | 24.10% | 9.49% |
5-Year CAGR | 32.21% | -16.49% | 15.25% |
* Compound Annual Growth Rate
Here are more details on the V R FILMS & STUDIOS share price and the SHEMAROO ENT. share price.
Moving on to shareholding structures...
The promoters of V R FILMS & STUDIOS hold a 71.8% stake in the company. In case of SHEMAROO ENT. the stake stands at 65.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V R FILMS & STUDIOS and the shareholding pattern of SHEMAROO ENT..
Finally, a word on dividends...
In the most recent financial year, V R FILMS & STUDIOS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHEMAROO ENT. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V R FILMS & STUDIOS, and the dividend history of SHEMAROO ENT..
For a sector overview, read our media sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.