VARDHMAN SPECIAL | INDIAN BRIGHT | VARDHMAN SPECIAL/ INDIAN BRIGHT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | -1,923.5 | - | View Chart |
P/BV | x | 3.4 | 4,607.2 | 0.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
VARDHMAN SPECIAL INDIAN BRIGHT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN SPECIAL Mar-23 |
INDIAN BRIGHT Mar-23 |
VARDHMAN SPECIAL/ INDIAN BRIGHT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 407 | 36 | 1,139.6% | |
Low | Rs | 201 | 13 | 1,577.3% | |
Sales per share (Unadj.) | Rs | 427.0 | 0 | - | |
Earnings per share (Unadj.) | Rs | 24.7 | -0.9 | -2,716.8% | |
Cash flow per share (Unadj.) | Rs | 31.6 | -0.9 | -3,477.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 157.8 | 0.8 | 20,757.6% | |
Shares outstanding (eoy) | m | 40.63 | 1.00 | 4,063.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | 12.3 | -26.8 | -45.9% | |
P/CF ratio (eoy) | x | 9.6 | -26.8 | -35.9% | |
Price / Book Value ratio | x | 1.9 | 31.7 | 6.1% | |
Dividend payout | % | 8.1 | 0 | - | |
Avg Mkt Cap | Rs m | 12,350 | 24 | 50,979.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 899 | 0 | 219,387.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,350 | 0 | - | |
Other income | Rs m | 389 | 0 | 243,212.5% | |
Total revenues | Rs m | 17,739 | 0 | 11,086,906.3% | |
Gross profit | Rs m | 1,412 | -1 | -131,931.8% | |
Depreciation | Rs m | 281 | 0 | - | |
Interest | Rs m | 177 | 0 | - | |
Profit before tax | Rs m | 1,343 | -1 | -147,589.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 339 | 0 | - | |
Profit after tax | Rs m | 1,004 | -1 | -110,382.4% | |
Gross profit margin | % | 8.1 | 0 | - | |
Effective tax rate | % | 25.2 | 0 | - | |
Net profit margin | % | 5.8 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,327 | 2 | 444,084.8% | |
Current liabilities | Rs m | 3,550 | 0 | 4,437,112.5% | |
Net working cap to sales | % | 21.8 | 0 | - | |
Current ratio | x | 2.1 | 20.6 | 10.0% | |
Inventory Days | Days | 22 | 0 | - | |
Debtors Days | Days | 550 | 0 | - | |
Net fixed assets | Rs m | 3,900 | 0 | - | |
Share capital | Rs m | 406 | 10 | 4,062.7% | |
"Free" reserves | Rs m | 6,003 | -9 | -64,972.2% | |
Net worth | Rs m | 6,410 | 1 | 843,382.9% | |
Long term debt | Rs m | 440 | 1 | 54,351.9% | |
Total assets | Rs m | 11,228 | 2 | 680,466.7% | |
Interest coverage | x | 8.6 | 0 | - | |
Debt to equity ratio | x | 0.1 | 1.1 | 6.4% | |
Sales to assets ratio | x | 1.5 | 0 | - | |
Return on assets | % | 10.5 | -54.9 | -19.2% | |
Return on equity | % | 15.7 | -119.2 | -13.1% | |
Return on capital | % | 22.2 | -57.7 | -38.4% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | 819 | NA | - | |
Imports (cif) | Rs m | 2,198 | NA | - | |
Fx inflow | Rs m | 819 | 0 | - | |
Fx outflow | Rs m | 2,198 | 0 | - | |
Net fx | Rs m | -1,378 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 736 | -1 | -70,072.4% | |
From Investments | Rs m | -148 | NA | -247,250.0% | |
From Financial Activity | Rs m | -495 | NA | - | |
Net Cashflow | Rs m | 93 | -1 | -9,357.6% |
Indian Promoters | % | 60.6 | 1.5 | 4,119.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.1 | 64.3 | 4.9% | |
FIIs | % | 0.5 | 64.3 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.4 | 98.5 | 40.0% | |
Shareholders | 32,866 | 1,427 | 2,303.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARDHMAN SPECIAL With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vardhman Special | I BRIGHT ST |
---|---|---|
1-Day | 2.67% | 1.99% |
1-Month | 24.88% | 22.86% |
1-Year | -31.67% | 468.81% |
3-Year CAGR | 15.15% | 99.05% |
5-Year CAGR | 21.32% | 50.90% |
* Compound Annual Growth Rate
Here are more details on the Vardhman Special share price and the I BRIGHT ST share price.
Moving on to shareholding structures...
The promoters of Vardhman Special hold a 60.6% stake in the company. In case of I BRIGHT ST the stake stands at 1.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of I BRIGHT ST.
Finally, a word on dividends...
In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.1%.
I BRIGHT ST paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Vardhman Special, and the dividend history of I BRIGHT ST.
Indian share markets continued the momentum as the session progressed and ended the higher.