Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN SPECIAL vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN SPECIAL SHYAM METALICS AND ENERGY VARDHMAN SPECIAL/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 23.8 15.0 159.2% View Chart
P/BV x 2.7 2.3 117.1% View Chart
Dividend Yield % 0.9 0.8 123.8%  

Financials

 VARDHMAN SPECIAL   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    VARDHMAN SPECIAL
Mar-23
SHYAM METALICS AND ENERGY
Mar-23
VARDHMAN SPECIAL/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs407378 107.7%   
Low Rs201253 79.5%   
Sales per share (Unadj.) Rs427.0494.4 86.4%  
Earnings per share (Unadj.) Rs24.733.3 74.3%  
Cash flow per share (Unadj.) Rs31.651.4 61.5%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Avg Dividend yield %0.71.4 46.1%  
Book value per share (Unadj.) Rs157.8280.8 56.2%  
Shares outstanding (eoy) m40.63255.08 15.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.6 111.6%   
Avg P/E ratio x12.39.5 129.6%  
P/CF ratio (eoy) x9.66.1 156.6%  
Price / Book Value ratio x1.91.1 171.5%  
Dividend payout %8.113.5 59.8%   
Avg Mkt Cap Rs m12,35080,459 15.3%   
No. of employees `000NANA-   
Total wages/salary Rs m8993,452 26.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,350126,102 13.8%  
Other income Rs m3891,251 31.1%   
Total revenues Rs m17,739127,353 13.9%   
Gross profit Rs m1,41214,730 9.6%  
Depreciation Rs m2814,631 6.1%   
Interest Rs m177931 19.0%   
Profit before tax Rs m1,34310,418 12.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3391,934 17.5%   
Profit after tax Rs m1,0048,484 11.8%  
Gross profit margin %8.111.7 69.7%  
Effective tax rate %25.218.6 135.8%   
Net profit margin %5.86.7 86.1%  
BALANCE SHEET DATA
Current assets Rs m7,32743,012 17.0%   
Current liabilities Rs m3,55029,769 11.9%   
Net working cap to sales %21.810.5 207.3%  
Current ratio x2.11.4 142.9%  
Inventory Days Days2249 44.5%  
Debtors Days Days5502 31,461.9%  
Net fixed assets Rs m3,90068,874 5.7%   
Share capital Rs m4062,551 15.9%   
"Free" reserves Rs m6,00369,074 8.7%   
Net worth Rs m6,41071,625 8.9%   
Long term debt Rs m4403,318 13.3%   
Total assets Rs m11,228111,887 10.0%  
Interest coverage x8.612.2 70.6%   
Debt to equity ratio x0.10 148.3%  
Sales to assets ratio x1.51.1 137.1%   
Return on assets %10.58.4 125.0%  
Return on equity %15.711.8 132.3%  
Return on capital %22.215.1 146.5%  
Exports to sales %4.71.4 340.2%   
Imports to sales %12.73.7 344.8%   
Exports (fob) Rs m8191,750 46.8%   
Imports (cif) Rs m2,1984,633 47.4%   
Fx inflow Rs m8191,750 46.8%   
Fx outflow Rs m2,1984,640 47.4%   
Net fx Rs m-1,378-2,889 47.7%   
CASH FLOW
From Operations Rs m73615,069 4.9%  
From Investments Rs m-148-19,550 0.8%  
From Financial Activity Rs m-4954,310 -11.5%  
Net Cashflow Rs m93-171 -54.1%  

Share Holding

Indian Promoters % 60.7 81.6 74.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.3 5.7 57.1%  
FIIs % 0.8 2.0 37.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.3 18.4 214.0%  
Shareholders   33,715 124,167 27.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN SPECIAL With:   TATA STEEL    JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    


More on Vardhman Special vs SHYAM METALICS AND ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Special vs SHYAM METALICS AND ENERGY Share Price Performance

Period Vardhman Special SHYAM METALICS AND ENERGY
1-Day -1.96% -2.35%
1-Month 4.59% -5.89%
1-Year -43.97% 131.21%
3-Year CAGR 14.10% 16.27%
5-Year CAGR 16.64% 9.47%

* Compound Annual Growth Rate

Here are more details on the Vardhman Special share price and the SHYAM METALICS AND ENERGY share price.

Moving on to shareholding structures...

The promoters of Vardhman Special hold a 60.7% stake in the company. In case of SHYAM METALICS AND ENERGY the stake stands at 81.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of SHYAM METALICS AND ENERGY.

Finally, a word on dividends...

In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.1%.

SHYAM METALICS AND ENERGY paid Rs 4.5, and its dividend payout ratio stood at 13.5%.

You may visit here to review the dividend history of Vardhman Special, and the dividend history of SHYAM METALICS AND ENERGY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.