Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GODFREY PHILLIPS VST INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 19.5 23.7 82.3% View Chart
P/BV x 4.7 4.5 103.2% View Chart
Dividend Yield % 4.2 1.4 295.5%  

Financials

 VST INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-23
GODFREY PHILLIPS
Mar-23
VST INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3,8652,149 179.8%   
Low Rs2,857998 286.4%   
Sales per share (Unadj.) Rs590.9551.1 107.2%  
Earnings per share (Unadj.) Rs211.8132.8 159.5%  
Cash flow per share (Unadj.) Rs231.3162.3 142.5%  
Dividends per share (Unadj.) Rs150.0044.00 340.9%  
Avg Dividend yield %4.52.8 159.6%  
Book value per share (Unadj.) Rs762.5682.4 111.7%  
Shares outstanding (eoy) m15.4451.99 29.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.72.9 199.2%   
Avg P/E ratio x15.911.8 134.0%  
P/CF ratio (eoy) x14.59.7 149.9%  
Price / Book Value ratio x4.42.3 191.2%  
Dividend payout %70.833.1 213.8%   
Avg Mkt Cap Rs m51,90181,809 63.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2033,084 39.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,12428,652 31.8%  
Other income Rs m7641,681 45.5%   
Total revenues Rs m9,88830,332 32.6%   
Gross profit Rs m3,8278,872 43.1%  
Depreciation Rs m3021,536 19.7%   
Interest Rs m0290 0.0%   
Profit before tax Rs m4,2898,726 49.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0191,822 55.9%   
Profit after tax Rs m3,2706,904 47.4%  
Gross profit margin %41.931.0 135.5%  
Effective tax rate %23.820.9 113.8%   
Net profit margin %35.824.1 148.7%  
BALANCE SHEET DATA
Current assets Rs m8,32014,194 58.6%   
Current liabilities Rs m4,52410,398 43.5%   
Net working cap to sales %41.613.3 313.9%  
Current ratio x1.81.4 134.7%  
Inventory Days Days236348 67.7%  
Debtors Days Days173190 90.7%  
Net fixed assets Rs m8,03935,488 22.7%   
Share capital Rs m154104 148.5%   
"Free" reserves Rs m11,61835,375 32.8%   
Net worth Rs m11,77335,479 33.2%   
Long term debt Rs m012 0.0%   
Total assets Rs m16,35849,682 32.9%  
Interest coverage x031.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.6 96.7%   
Return on assets %20.014.5 138.0%  
Return on equity %27.819.5 142.7%  
Return on capital %36.425.4 143.4%  
Exports to sales %18.20-   
Imports to sales %2.712.0 22.4%   
Exports (fob) Rs m1,665NA-   
Imports (cif) Rs m2463,440 7.1%   
Fx inflow Rs m1,6659,580 17.4%   
Fx outflow Rs m7703,440 22.4%   
Net fx Rs m8956,140 14.6%   
CASH FLOW
From Operations Rs m1,8157,359 24.7%  
From Investments Rs m467-5,408 -8.6%  
From Financial Activity Rs m-2,235-2,063 108.4%  
Net Cashflow Rs m46-111 -41.7%  

Share Holding

Indian Promoters % 0.0 47.5 -  
Foreign collaborators % 32.2 25.1 128.1%  
Indian inst/Mut Fund % 18.9 11.7 161.2%  
FIIs % 1.4 10.1 13.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.8 27.4 247.4%  
Shareholders   31,073 41,640 74.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC    


More on VST Industries vs Godfrey Phillips

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VST Industries vs Godfrey Phillips Share Price Performance

Period VST Industries Godfrey Phillips
1-Day -0.33% 0.38%
1-Month -3.35% 10.34%
1-Year 14.81% 72.29%
3-Year CAGR 1.94% 51.15%
5-Year CAGR 0.65% 22.14%

* Compound Annual Growth Rate

Here are more details on the VST Industries share price and the Godfrey Phillips share price.

Moving on to shareholding structures...

The promoters of VST Industries hold a 32.2% stake in the company. In case of Godfrey Phillips the stake stands at 72.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VST Industries and the shareholding pattern of Godfrey Phillips.

Finally, a word on dividends...

In the most recent financial year, VST Industries paid a dividend of Rs 150.0 per share. This amounted to a Dividend Payout ratio of 70.8%.

Godfrey Phillips paid Rs 44.0, and its dividend payout ratio stood at 33.1%.

You may visit here to review the dividend history of VST Industries, and the dividend history of Godfrey Phillips.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.