Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs ESCORTS KUBOTA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS ESCORTS KUBOTA VST TILLERS/
ESCORTS KUBOTA
 
P/E (TTM) x 22.2 30.7 72.3% View Chart
P/BV x 3.4 3.8 90.6% View Chart
Dividend Yield % 0.8 0.3 305.4%  

Financials

 VST TILLERS   ESCORTS KUBOTA
EQUITY SHARE DATA
    VST TILLERS
Mar-23
ESCORTS KUBOTA
Mar-23
VST TILLERS/
ESCORTS KUBOTA
5-Yr Chart
Click to enlarge
High Rs2,8962,359 122.8%   
Low Rs2,0471,400 146.2%   
Sales per share (Unadj.) Rs1,164.8638.8 182.3%  
Earnings per share (Unadj.) Rs106.948.3 221.5%  
Cash flow per share (Unadj.) Rs138.159.6 231.6%  
Dividends per share (Unadj.) Rs25.007.00 357.1%  
Avg Dividend yield %1.00.4 271.6%  
Book value per share (Unadj.) Rs954.2619.6 154.0%  
Shares outstanding (eoy) m8.64131.94 6.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.12.9 72.1%   
Avg P/E ratio x23.138.9 59.3%  
P/CF ratio (eoy) x17.931.5 56.8%  
Price / Book Value ratio x2.63.0 85.4%  
Dividend payout %23.414.5 161.2%   
Avg Mkt Cap Rs m21,348247,966 8.6%   
No. of employees `000NANA-   
Total wages/salary Rs m7916,074 13.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,06484,287 11.9%  
Other income Rs m2493,305 7.5%   
Total revenues Rs m10,31487,592 11.8%   
Gross profit Rs m1,2796,674 19.2%  
Depreciation Rs m2691,501 18.0%   
Interest Rs m20133 14.7%   
Profit before tax Rs m1,2398,346 14.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3161,979 16.0%   
Profit after tax Rs m9246,367 14.5%  
Gross profit margin %12.77.9 160.5%  
Effective tax rate %25.523.7 107.4%   
Net profit margin %9.27.6 121.5%  
BALANCE SHEET DATA
Current assets Rs m7,24548,844 14.8%   
Current liabilities Rs m2,20717,159 12.9%   
Net working cap to sales %50.137.6 133.2%  
Current ratio x3.32.8 115.3%  
Inventory Days Days157215 73.1%  
Debtors Days Days5415 10,595.5%  
Net fixed assets Rs m3,66351,814 7.1%   
Share capital Rs m861,319 6.5%   
"Free" reserves Rs m8,15880,425 10.1%   
Net worth Rs m8,24581,744 10.1%   
Long term debt Rs m00-   
Total assets Rs m10,908100,848 10.8%  
Interest coverage x64.463.9 100.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 110.4%   
Return on assets %8.66.4 134.2%  
Return on equity %11.27.8 143.8%  
Return on capital %15.310.4 147.2%  
Exports to sales %00-   
Imports to sales %1.53.1 48.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1522,643 5.7%   
Fx inflow Rs m7896,404 12.3%   
Fx outflow Rs m1522,860 5.3%   
Net fx Rs m6373,544 18.0%   
CASH FLOW
From Operations Rs m3642,239 16.3%  
From Investments Rs m-316-618 51.1%  
From Financial Activity Rs m-191-712 26.9%  
Net Cashflow Rs m-143906 -15.7%  

Share Holding

Indian Promoters % 52.6 14.2 372.0%  
Foreign collaborators % 2.9 53.5 5.5%  
Indian inst/Mut Fund % 18.6 15.6 119.8%  
FIIs % 2.0 5.0 40.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.4 32.4 137.3%  
Shareholders   26,121 140,368 18.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on VST Tillers vs Escorts

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VST Tillers vs Escorts Share Price Performance

Period VST Tillers Escorts S&P BSE AUTO
1-Day -2.17% -0.71% 1.19%
1-Month 0.44% -1.52% 5.16%
1-Year 43.92% 47.53% 78.73%
3-Year CAGR 22.06% 29.71% 30.22%
5-Year CAGR 19.91% 28.46% 21.45%

* Compound Annual Growth Rate

Here are more details on the VST Tillers share price and the Escorts share price.

Moving on to shareholding structures...

The promoters of VST Tillers hold a 55.6% stake in the company. In case of Escorts the stake stands at 67.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VST Tillers and the shareholding pattern of Escorts.

Finally, a word on dividends...

In the most recent financial year, VST Tillers paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 23.4%.

Escorts paid Rs 7.0, and its dividend payout ratio stood at 14.5%.

You may visit here to review the dividend history of VST Tillers, and the dividend history of Escorts.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.