Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WOCKHARDT vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WOCKHARDT LUPIN WOCKHARDT/
LUPIN
 
P/E (TTM) x -15.8 40.7 - View Chart
P/BV x 2.5 6.0 42.1% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 WOCKHARDT   LUPIN
EQUITY SHARE DATA
    WOCKHARDT
Mar-23
LUPIN
Mar-23
WOCKHARDT/
LUPIN
5-Yr Chart
Click to enlarge
High Rs316799 39.5%   
Low Rs145583 24.9%   
Sales per share (Unadj.) Rs184.0365.8 50.3%  
Earnings per share (Unadj.) Rs-43.19.8 -438.0%  
Cash flow per share (Unadj.) Rs-25.729.2 -88.0%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs231.7270.7 85.6%  
Shares outstanding (eoy) m144.09454.98 31.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.9 66.3%   
Avg P/E ratio x-5.370.2 -7.6%  
P/CF ratio (eoy) x-9.023.7 -37.9%  
Price / Book Value ratio x1.02.6 39.0%  
Dividend payout %040.7 -0.0%   
Avg Mkt Cap Rs m33,202314,381 10.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6,37030,872 20.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,510166,417 15.9%  
Other income Rs m1,2201,509 80.8%   
Total revenues Rs m27,730167,926 16.5%   
Gross profit Rs m-1,93017,206 -11.2%  
Depreciation Rs m2,5108,807 28.5%   
Interest Rs m3,0202,743 110.1%   
Profit before tax Rs m-6,2407,165 -87.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-302,688 -1.1%   
Profit after tax Rs m-6,2104,477 -138.7%  
Gross profit margin %-7.310.3 -70.4%  
Effective tax rate %0.537.5 1.3%   
Net profit margin %-23.42.7 -870.8%  
BALANCE SHEET DATA
Current assets Rs m19,140124,513 15.4%   
Current liabilities Rs m34,35092,654 37.1%   
Net working cap to sales %-57.419.1 -299.7%  
Current ratio x0.61.3 41.5%  
Inventory Days Days3926 150.2%  
Debtors Days Days1198 11.2%  
Net fixed assets Rs m48,670103,490 47.0%   
Share capital Rs m720910 79.1%   
"Free" reserves Rs m32,660122,246 26.7%   
Net worth Rs m33,380123,156 27.1%   
Long term debt Rs m2,240275 814.2%   
Total assets Rs m70,750228,003 31.0%  
Interest coverage x-1.13.6 -29.5%   
Debt to equity ratio x0.10 3,004.2%  
Sales to assets ratio x0.40.7 51.3%   
Return on assets %-4.53.2 -142.4%  
Return on equity %-18.63.6 -511.8%  
Return on capital %-9.08.0 -112.6%  
Exports to sales %00-   
Imports to sales %3.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m920NA-   
Fx inflow Rs m73048,057 1.5%   
Fx outflow Rs m92021,752 4.2%   
Net fx Rs m-19026,306 -0.7%   
CASH FLOW
From Operations Rs m1,53018,972 8.1%  
From Investments Rs m-1,250-12,868 9.7%  
From Financial Activity Rs m-3,150-3,373 93.4%  
Net Cashflow Rs m-2,8002,732 -102.5%  

Share Holding

Indian Promoters % 54.9 46.8 117.5%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 4.5 45.8 9.8%  
FIIs % 4.2 16.1 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 53.0 85.1%  
Shareholders   161,813 281,542 57.5%  
Pledged promoter(s) holding % 74.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WOCKHARDT With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Wockhardt vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Wockhardt vs Lupin Share Price Performance

Period Wockhardt Lupin S&P BSE HEALTHCARE
1-Day 4.99% 1.23% 1.18%
1-Month 0.15% 0.15% -0.75%
1-Year 290.07% 151.13% 61.82%
3-Year CAGR 13.79% 17.13% 18.16%
5-Year CAGR 7.92% 17.42% 19.79%

* Compound Annual Growth Rate

Here are more details on the Wockhardt share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of Wockhardt hold a 54.9% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Wockhardt and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, Wockhardt paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of Wockhardt, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.