Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs UNITED NILGIRI TEA ESTATES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA UNITED NILGIRI TEA ESTATES WARREN TEA/
UNITED NILGIRI TEA ESTATES
 
P/E (TTM) x 8.9 10.0 89.5% View Chart
P/BV x 0.5 0.8 56.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 WARREN TEA   UNITED NILGIRI TEA ESTATES
EQUITY SHARE DATA
    WARREN TEA
Mar-23
UNITED NILGIRI TEA ESTATES
Mar-23
WARREN TEA/
UNITED NILGIRI TEA ESTATES
5-Yr Chart
Click to enlarge
High Rs94433 21.7%   
Low Rs44261 16.8%   
Sales per share (Unadj.) Rs48.2167.3 28.8%  
Earnings per share (Unadj.) Rs-4.124.2 -17.1%  
Cash flow per share (Unadj.) Rs-2.831.5 -9.0%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs76.7374.2 20.5%  
Shares outstanding (eoy) m11.955.00 239.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.42.1 68.9%   
Avg P/E ratio x-16.614.3 -116.1%  
P/CF ratio (eoy) x-24.211.0 -220.0%  
Price / Book Value ratio x0.90.9 96.9%  
Dividend payout %011.1 -0.0%   
Avg Mkt Cap Rs m8231,734 47.5%   
No. of employees `000NANA-   
Total wages/salary Rs m517235 219.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m576837 68.9%  
Other income Rs m4549 92.1%   
Total revenues Rs m622886 70.2%   
Gross profit Rs m216138 156.8%  
Depreciation Rs m1637 42.5%   
Interest Rs m191 1,873.5%   
Profit before tax Rs m226149 151.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m27628 983.5%   
Profit after tax Rs m-50121 -40.9%  
Gross profit margin %37.416.4 227.7%  
Effective tax rate %121.918.8 648.3%   
Net profit margin %-8.614.5 -59.4%  
BALANCE SHEET DATA
Current assets Rs m654662 98.7%   
Current liabilities Rs m304280 108.6%   
Net working cap to sales %60.745.7 132.7%  
Current ratio x2.12.4 90.9%  
Inventory Days Days369557 66.1%  
Debtors Days Days32523,587 1.4%  
Net fixed assets Rs m5501,536 35.8%   
Share capital Rs m12050 239.2%   
"Free" reserves Rs m7981,821 43.8%   
Net worth Rs m9171,871 49.0%   
Long term debt Rs m00-   
Total assets Rs m1,2042,198 54.8%  
Interest coverage x12.8147.3 8.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.4 125.8%   
Return on assets %-2.55.6 -45.5%  
Return on equity %-5.46.5 -83.5%  
Return on capital %26.88.0 333.5%  
Exports to sales %4.745.5 10.2%   
Imports to sales %00.2 0.0%   
Exports (fob) Rs m27381 7.1%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m27381 7.1%   
Fx outflow Rs m11 48.9%   
Net fx Rs m26379 6.9%   
CASH FLOW
From Operations Rs m-516151 -342.4%  
From Investments Rs m900-132 -680.9%  
From Financial Activity Rs m-220-13 1,632.5%  
Net Cashflow Rs m1645 3,295.2%  

Share Holding

Indian Promoters % 73.7 49.8 148.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.4 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 50.2 52.3%  
Shareholders   10,242 4,759 215.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on WARREN TEA vs UNITED NILGIRI TEA ESTATES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WARREN TEA vs UNITED NILGIRI TEA ESTATES Share Price Performance

Period WARREN TEA UNITED NILGIRI TEA ESTATES
1-Day -1.99% 0.99%
1-Month -20.83% -8.12%
1-Year -21.96% 15.88%
3-Year CAGR -7.26% 1.71%
5-Year CAGR -10.42% 0.23%

* Compound Annual Growth Rate

Here are more details on the WARREN TEA share price and the UNITED NILGIRI TEA ESTATES share price.

Moving on to shareholding structures...

The promoters of WARREN TEA hold a 73.7% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WARREN TEA and the shareholding pattern of UNITED NILGIRI TEA ESTATES .

Finally, a word on dividends...

In the most recent financial year, WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of WARREN TEA, and the dividend history of UNITED NILGIRI TEA ESTATES .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.