Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

W.S.INDUSTR. vs CG POWER & INDUSTRIAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    W.S.INDUSTR. CG POWER & INDUSTRIAL W.S.INDUSTR./
CG POWER & INDUSTRIAL
 
P/E (TTM) x 24.7 91.9 26.8% View Chart
P/BV x 12.3 46.2 26.5% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 W.S.INDUSTR.   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    W.S.INDUSTR.
Mar-23
CG POWER & INDUSTRIAL
Mar-23
W.S.INDUSTR./
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs33339 9.8%   
Low Rs11158 7.2%   
Sales per share (Unadj.) Rs19.145.7 41.7%  
Earnings per share (Unadj.) Rs0.85.2 14.6%  
Cash flow per share (Unadj.) Rs0.85.8 13.9%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs14.411.7 123.2%  
Shares outstanding (eoy) m41.801,527.13 2.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.25.4 21.5%   
Avg P/E ratio x29.347.6 61.5%  
P/CF ratio (eoy) x27.542.5 64.6%  
Price / Book Value ratio x1.521.2 7.3%  
Dividend payout %028.8 0.0%   
Avg Mkt Cap Rs m933379,034 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m424,217 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m79769,725 1.1%  
Other income Rs m32678 4.7%   
Total revenues Rs m82970,403 1.2%   
Gross profit Rs m4510,571 0.4%  
Depreciation Rs m2945 0.2%   
Interest Rs m43282 15.3%   
Profit before tax Rs m3210,021 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m02,058 0.0%   
Profit after tax Rs m327,963 0.4%  
Gross profit margin %5.715.2 37.3%  
Effective tax rate %020.5 0.0%   
Net profit margin %4.011.4 35.0%  
BALANCE SHEET DATA
Current assets Rs m1,00729,819 3.4%   
Current liabilities Rs m1,37620,656 6.7%   
Net working cap to sales %-46.313.1 -352.4%  
Current ratio x0.71.4 50.7%  
Inventory Days Days5211 45,737.5%  
Debtors Days Days3867 5,687.6%  
Net fixed assets Rs m1,38310,306 13.4%   
Share capital Rs m4183,054 13.7%   
"Free" reserves Rs m18414,791 1.2%   
Net worth Rs m60217,845 3.4%   
Long term debt Rs m3550-   
Total assets Rs m2,39041,948 5.7%  
Interest coverage x1.736.6 4.8%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.31.7 20.1%   
Return on assets %3.119.7 15.9%  
Return on equity %5.344.6 11.9%  
Return on capital %7.857.7 13.6%  
Exports to sales %04.4 0.0%   
Imports to sales %04.9 0.0%   
Exports (fob) Rs mNA3,083 0.0%   
Imports (cif) Rs mNA3,422 0.0%   
Fx inflow Rs m03,083 0.0%   
Fx outflow Rs m03,422 0.0%   
Net fx Rs m0-339 -0.0%   
CASH FLOW
From Operations Rs m-1,0469,469 -11.0%  
From Investments Rs m230-207 -111.0%  
From Financial Activity Rs m620-6,115 -10.1%  
Net Cashflow Rs m-1983,146 -6.3%  

Share Holding

Indian Promoters % 57.6 58.1 99.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 25.2 0.6%  
FIIs % 0.0 16.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.4 41.9 101.2%  
Shareholders   8,717 200,497 4.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare W.S.INDUSTR. With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on W.S.INDUSTR. vs CG Power & Industrial

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

W.S.INDUSTR. vs CG Power & Industrial Share Price Performance

Period W.S.INDUSTR. CG Power & Industrial S&P BSE CAPITAL GOODS
1-Day 7.89% -1.59% 1.54%
1-Month -2.96% 26.22% 6.83%
1-Year 394.69% 86.54% 81.99%
3-Year CAGR 185.46% 101.19% 42.24%
5-Year CAGR 177.26% 65.53% 27.08%

* Compound Annual Growth Rate

Here are more details on the W.S.INDUSTR. share price and the CG Power & Industrial share price.

Moving on to shareholding structures...

The promoters of W.S.INDUSTR. hold a 57.6% stake in the company. In case of CG Power & Industrial the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.S.INDUSTR. and the shareholding pattern of CG Power & Industrial.

Finally, a word on dividends...

In the most recent financial year, W.S.INDUSTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CG Power & Industrial paid Rs 1.5, and its dividend payout ratio stood at 28.8%.

You may visit here to review the dividend history of W.S.INDUSTR., and the dividend history of CG Power & Industrial.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.