Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WATERBASE vs DANGEE DUMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WATERBASE DANGEE DUMS WATERBASE/
DANGEE DUMS
 
P/E (TTM) x -36.1 -197.0 - View Chart
P/BV x 1.5 7.4 20.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 WATERBASE   DANGEE DUMS
EQUITY SHARE DATA
    WATERBASE
Mar-23
DANGEE DUMS
Mar-23
WATERBASE/
DANGEE DUMS
5-Yr Chart
Click to enlarge
High Rs9932 305.4%   
Low Rs5618 317.5%   
Sales per share (Unadj.) Rs73.41.7 4,426.0%  
Earnings per share (Unadj.) Rs-0.80 2,054.5%  
Cash flow per share (Unadj.) Rs1.30.3 441.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs44.11.1 3,959.8%  
Shares outstanding (eoy) m41.43153.98 26.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.115.1 7.0%   
Avg P/E ratio x-92.6-614.4 15.1%  
P/CF ratio (eoy) x58.983.9 70.2%  
Price / Book Value ratio x1.822.5 7.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,2203,865 83.3%   
No. of employees `000NANA-   
Total wages/salary Rs m28141 687.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,041255 1,190.9%  
Other income Rs m2711 238.4%   
Total revenues Rs m3,067267 1,151.0%   
Gross profit Rs m4062 64.5%  
Depreciation Rs m8952 170.8%   
Interest Rs m2127 77.0%   
Profit before tax Rs m-44-6 702.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-90 -12,757.1%   
Profit after tax Rs m-35-6 552.8%  
Gross profit margin %1.324.4 5.4%  
Effective tax rate %20.4-1.2 -1,764.9%   
Net profit margin %-1.1-2.5 46.4%  
BALANCE SHEET DATA
Current assets Rs m1,97633 6,021.9%   
Current liabilities Rs m1,007126 796.8%   
Net working cap to sales %31.9-36.7 -86.9%  
Current ratio x2.00.3 755.8%  
Inventory Days Days91225 40.3%  
Debtors Days Days1,04023 4,443.7%  
Net fixed assets Rs m1,551373 415.4%   
Share capital Rs m414154 269.0%   
"Free" reserves Rs m1,41318 8,064.0%   
Net worth Rs m1,827171 1,065.4%   
Long term debt Rs m048 0.0%   
Total assets Rs m3,527406 868.3%  
Interest coverage x-1.10.8 -138.5%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.90.6 137.2%   
Return on assets %-0.45.2 -7.5%  
Return on equity %-1.9-3.7 51.9%  
Return on capital %-1.29.7 -12.8%  
Exports to sales %00-   
Imports to sales %1.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m2250-   
Fx outflow Rs m320-   
Net fx Rs m1940-   
CASH FLOW
From Operations Rs m-36658 -631.2%  
From Investments Rs m-1529 -1,724.6%  
From Financial Activity Rs m308-68 -453.9%  
Net Cashflow Rs m-209-1 17,710.2%  

Share Holding

Indian Promoters % 69.0 64.5 107.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 35.6 87.1%  
Shareholders   35,844 17,586 203.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WATERBASE With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on WATERBASE vs DANGEE DUMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WATERBASE vs DANGEE DUMS Share Price Performance

Period WATERBASE DANGEE DUMS
1-Day -4.17% 0.00%
1-Month -16.25% 0.00%
1-Year 16.20% -24.42%
3-Year CAGR -12.64% -2.08%
5-Year CAGR -16.99% -7.84%

* Compound Annual Growth Rate

Here are more details on the WATERBASE share price and the DANGEE DUMS share price.

Moving on to shareholding structures...

The promoters of WATERBASE hold a 69.0% stake in the company. In case of DANGEE DUMS the stake stands at 64.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WATERBASE and the shareholding pattern of DANGEE DUMS.

Finally, a word on dividends...

In the most recent financial year, WATERBASE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DANGEE DUMS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of WATERBASE, and the dividend history of DANGEE DUMS.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.