Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WATERBASE vs GRM OVERSEAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WATERBASE GRM OVERSEAS WATERBASE/
GRM OVERSEAS
 
P/E (TTM) x -36.5 14.0 - View Chart
P/BV x 1.5 2.6 58.2% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 WATERBASE   GRM OVERSEAS
EQUITY SHARE DATA
    WATERBASE
Mar-23
GRM OVERSEAS
Mar-23
WATERBASE/
GRM OVERSEAS
5-Yr Chart
Click to enlarge
High Rs99644 15.4%   
Low Rs56170 33.2%   
Sales per share (Unadj.) Rs73.4229.9 31.9%  
Earnings per share (Unadj.) Rs-0.810.5 -8.0%  
Cash flow per share (Unadj.) Rs1.311.1 11.9%  
Dividends per share (Unadj.) Rs00.45 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs44.145.7 96.6%  
Shares outstanding (eoy) m41.4360.00 69.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.8 59.8%   
Avg P/E ratio x-92.638.8 -238.5%  
P/CF ratio (eoy) x58.936.6 160.8%  
Price / Book Value ratio x1.88.9 19.8%  
Dividend payout %04.3 -0.0%   
Avg Mkt Cap Rs m3,22024,410 13.2%   
No. of employees `000NANA-   
Total wages/salary Rs m28180 351.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,04113,795 22.0%  
Other income Rs m27128 20.9%   
Total revenues Rs m3,06713,922 22.0%   
Gross profit Rs m40983 4.1%  
Depreciation Rs m8938 236.3%   
Interest Rs m21198 10.6%   
Profit before tax Rs m-44874 -5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9245 -3.6%   
Profit after tax Rs m-35629 -5.5%  
Gross profit margin %1.37.1 18.6%  
Effective tax rate %20.428.1 72.8%   
Net profit margin %-1.14.6 -25.1%  
BALANCE SHEET DATA
Current assets Rs m1,9767,329 27.0%   
Current liabilities Rs m1,0075,056 19.9%   
Net working cap to sales %31.916.5 193.3%  
Current ratio x2.01.4 135.3%  
Inventory Days Days913 2,637.9%  
Debtors Days Days1,0401,065 97.6%  
Net fixed assets Rs m1,551511 303.5%   
Share capital Rs m414120 345.2%   
"Free" reserves Rs m1,4132,620 53.9%   
Net worth Rs m1,8272,740 66.7%   
Long term debt Rs m03 0.0%   
Total assets Rs m3,5277,840 45.0%  
Interest coverage x-1.15.4 -19.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.8 49.0%   
Return on assets %-0.410.5 -3.7%  
Return on equity %-1.922.9 -8.3%  
Return on capital %-1.239.1 -3.2%  
Exports to sales %00-   
Imports to sales %1.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m22510,143 2.2%   
Fx outflow Rs m3215 210.8%   
Net fx Rs m19410,128 1.9%   
CASH FLOW
From Operations Rs m-366-887 41.2%  
From Investments Rs m-152-48 318.6%  
From Financial Activity Rs m308890 34.6%  
Net Cashflow Rs m-209-45 467.1%  

Share Holding

Indian Promoters % 69.0 71.7 96.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 28.3 109.5%  
Shareholders   35,844 25,302 141.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WATERBASE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on WATERBASE vs GRM OVERSEAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WATERBASE vs GRM OVERSEAS Share Price Performance

Period WATERBASE GRM OVERSEAS
1-Day -3.18% -2.74%
1-Month -15.39% -31.53%
1-Year 17.39% -31.01%
3-Year CAGR -12.34% 4.98%
5-Year CAGR -16.82% 50.06%

* Compound Annual Growth Rate

Here are more details on the WATERBASE share price and the GRM OVERSEAS share price.

Moving on to shareholding structures...

The promoters of WATERBASE hold a 69.0% stake in the company. In case of GRM OVERSEAS the stake stands at 71.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WATERBASE and the shareholding pattern of GRM OVERSEAS.

Finally, a word on dividends...

In the most recent financial year, WATERBASE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

GRM OVERSEAS paid Rs 0.5, and its dividend payout ratio stood at 4.3%.

You may visit here to review the dividend history of WATERBASE, and the dividend history of GRM OVERSEAS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.