Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WATERBASE vs MODERN DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WATERBASE MODERN DAIRIES WATERBASE/
MODERN DAIRIES
 
P/E (TTM) x -36.5 2.3 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 WATERBASE   MODERN DAIRIES
EQUITY SHARE DATA
    WATERBASE
Mar-23
MODERN DAIRIES
Mar-23
WATERBASE/
MODERN DAIRIES
5-Yr Chart
Click to enlarge
High Rs9932 309.7%   
Low Rs567 805.0%   
Sales per share (Unadj.) Rs73.492.7 79.2%  
Earnings per share (Unadj.) Rs-0.85.2 -16.1%  
Cash flow per share (Unadj.) Rs1.36.7 19.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs44.1-41.1 -107.2%  
Shares outstanding (eoy) m41.4323.32 177.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.2 503.2%   
Avg P/E ratio x-92.63.7 -2,475.5%  
P/CF ratio (eoy) x58.92.9 2,008.4%  
Price / Book Value ratio x1.8-0.5 -371.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,220455 708.1%   
No. of employees `000NANA-   
Total wages/salary Rs m281122 231.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,0412,161 140.7%  
Other income Rs m2727 99.5%   
Total revenues Rs m3,0672,188 140.2%   
Gross profit Rs m40154 26.1%  
Depreciation Rs m8934 266.7%   
Interest Rs m2126 81.8%   
Profit before tax Rs m-44122 -35.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-90-   
Profit after tax Rs m-35122 -28.6%  
Gross profit margin %1.37.1 18.5%  
Effective tax rate %20.40-   
Net profit margin %-1.15.6 -20.3%  
BALANCE SHEET DATA
Current assets Rs m1,976510 387.2%   
Current liabilities Rs m1,0071,798 56.0%   
Net working cap to sales %31.9-59.6 -53.5%  
Current ratio x2.00.3 691.1%  
Inventory Days Days918 1,159.6%  
Debtors Days Days1,040320 325.2%  
Net fixed assets Rs m1,551341 455.0%   
Share capital Rs m414234 177.3%   
"Free" reserves Rs m1,413-1,193 -118.4%   
Net worth Rs m1,827-959 -190.5%   
Long term debt Rs m00-   
Total assets Rs m3,527851 414.4%  
Interest coverage x-1.15.7 -18.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.92.5 34.0%   
Return on assets %-0.417.3 -2.2%  
Return on equity %-1.9-12.7 15.0%  
Return on capital %-1.2-15.4 8.1%  
Exports to sales %00-   
Imports to sales %1.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m2250-   
Fx outflow Rs m321 4,957.8%   
Net fx Rs m194-1 -30,239.1%   
CASH FLOW
From Operations Rs m-366151 -241.8%  
From Investments Rs m-152-30 509.9%  
From Financial Activity Rs m308-189 -163.3%  
Net Cashflow Rs m-209-67 310.7%  

Share Holding

Indian Promoters % 69.0 45.7 151.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 54.3 57.0%  
Shareholders   35,844 17,149 209.0%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WATERBASE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on WATERBASE vs MODERN DAIRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WATERBASE vs MODERN DAIRIES Share Price Performance

Period WATERBASE MODERN DAIRIES
1-Day -3.18% -4.00%
1-Month -15.39% -13.32%
1-Year 17.39% 62.13%
3-Year CAGR -12.34% 45.34%
5-Year CAGR -16.82% 40.73%

* Compound Annual Growth Rate

Here are more details on the WATERBASE share price and the MODERN DAIRIES share price.

Moving on to shareholding structures...

The promoters of WATERBASE hold a 69.0% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WATERBASE and the shareholding pattern of MODERN DAIRIES.

Finally, a word on dividends...

In the most recent financial year, WATERBASE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WATERBASE, and the dividend history of MODERN DAIRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.