Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WATERBASE vs SUNIL AGRO F - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WATERBASE SUNIL AGRO F WATERBASE/
SUNIL AGRO F
 
P/E (TTM) x -36.5 51.2 - View Chart
P/BV x 1.5 2.7 56.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 WATERBASE   SUNIL AGRO F
EQUITY SHARE DATA
    WATERBASE
Mar-23
SUNIL AGRO F
Mar-23
WATERBASE/
SUNIL AGRO F
5-Yr Chart
Click to enlarge
High Rs99212 46.7%   
Low Rs5685 66.6%   
Sales per share (Unadj.) Rs73.4698.7 10.5%  
Earnings per share (Unadj.) Rs-0.83.0 -28.3%  
Cash flow per share (Unadj.) Rs1.38.6 15.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs44.153.4 82.7%  
Shares outstanding (eoy) m41.433.00 1,381.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.2 498.3%   
Avg P/E ratio x-92.650.0 -185.1%  
P/CF ratio (eoy) x58.917.2 341.8%  
Price / Book Value ratio x1.82.8 63.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,220445 722.9%   
No. of employees `000NANA-   
Total wages/salary Rs m28124 1,166.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,0412,096 145.1%  
Other income Rs m275 550.2%   
Total revenues Rs m3,0672,101 146.0%   
Gross profit Rs m4054 74.8%  
Depreciation Rs m8917 527.7%   
Interest Rs m2131 68.3%   
Profit before tax Rs m-4411 -405.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-92 -477.5%   
Profit after tax Rs m-359 -390.7%  
Gross profit margin %1.32.6 51.5%  
Effective tax rate %20.417.4 117.5%   
Net profit margin %-1.10.4 -269.2%  
BALANCE SHEET DATA
Current assets Rs m1,976573 344.8%   
Current liabilities Rs m1,007544 185.3%   
Net working cap to sales %31.91.4 2,275.1%  
Current ratio x2.01.1 186.1%  
Inventory Days Days913 3,114.8%  
Debtors Days Days1,040290 358.5%  
Net fixed assets Rs m1,551189 819.7%   
Share capital Rs m41430 1,379.5%   
"Free" reserves Rs m1,413130 1,086.5%   
Net worth Rs m1,827160 1,141.4%   
Long term debt Rs m043 0.0%   
Total assets Rs m3,527762 462.7%  
Interest coverage x-1.11.3 -79.4%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.92.7 31.4%   
Return on assets %-0.45.2 -7.4%  
Return on equity %-1.95.6 -34.2%  
Return on capital %-1.220.6 -6.0%  
Exports to sales %00-   
Imports to sales %1.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m2250-   
Fx outflow Rs m320-   
Net fx Rs m1940-   
CASH FLOW
From Operations Rs m-36627 -1,341.0%  
From Investments Rs m-152-13 1,178.8%  
From Financial Activity Rs m308-16 -1,989.0%  
Net Cashflow Rs m-209-1 18,998.2%  

Share Holding

Indian Promoters % 69.0 72.3 95.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.3 -  
FIIs % 0.0 1.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 27.7 111.8%  
Shareholders   35,844 1,667 2,150.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WATERBASE With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on WATERBASE vs SUNIL AGRO F

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WATERBASE vs SUNIL AGRO F Share Price Performance

Period WATERBASE SUNIL AGRO F
1-Day -3.18% -2.18%
1-Month -15.39% -14.57%
1-Year 17.39% 2.02%
3-Year CAGR -12.34% 60.74%
5-Year CAGR -16.82% 42.84%

* Compound Annual Growth Rate

Here are more details on the WATERBASE share price and the SUNIL AGRO F share price.

Moving on to shareholding structures...

The promoters of WATERBASE hold a 69.0% stake in the company. In case of SUNIL AGRO F the stake stands at 72.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WATERBASE and the shareholding pattern of SUNIL AGRO F.

Finally, a word on dividends...

In the most recent financial year, WATERBASE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

SUNIL AGRO F paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WATERBASE, and the dividend history of SUNIL AGRO F.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.