HKG | A-1 ACID | HKG/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 162.6 | 236.7 | 68.7% | View Chart |
P/BV | x | 5.0 | 8.6 | 58.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
HKG A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HKG Mar-23 |
A-1 ACID Mar-23 |
HKG/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 390 | 6.3% | |
Low | Rs | 10 | 246 | 4.0% | |
Sales per share (Unadj.) | Rs | 1.7 | 287.5 | 0.6% | |
Earnings per share (Unadj.) | Rs | 0 | 3.2 | -1.3% | |
Cash flow per share (Unadj.) | Rs | 0 | 6.7 | -0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.4 | 42.1 | 8.0% | |
Shares outstanding (eoy) | m | 52.50 | 11.50 | 456.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.0 | 1.1 | 906.1% | |
Avg P/E ratio | x | -412.0 | 99.5 | -413.9% | |
P/CF ratio (eoy) | x | -1,060.8 | 47.6 | -2,226.5% | |
Price / Book Value ratio | x | 5.1 | 7.6 | 68.0% | |
Dividend payout | % | 0 | 47.0 | -0.0% | |
Avg Mkt Cap | Rs m | 904 | 3,656 | 24.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 13 | 15.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 90 | 3,306 | 2.7% | |
Other income | Rs m | 1 | 64 | 2.0% | |
Total revenues | Rs m | 92 | 3,369 | 2.7% | |
Gross profit | Rs m | -2 | 43 | -5.0% | |
Depreciation | Rs m | 1 | 40 | 3.4% | |
Interest | Rs m | 0 | 18 | 0.7% | |
Profit before tax | Rs m | -2 | 48 | -4.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 12 | -1.3% | |
Profit after tax | Rs m | -2 | 37 | -6.0% | |
Gross profit margin | % | -2.4 | 1.3 | -182.0% | |
Effective tax rate | % | 6.5 | 23.8 | 27.3% | |
Net profit margin | % | -2.4 | 1.1 | -218.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 175 | 458 | 38.3% | |
Current liabilities | Rs m | 1 | 143 | 0.7% | |
Net working cap to sales | % | 193.3 | 9.5 | 2,030.0% | |
Current ratio | x | 170.4 | 3.2 | 5,323.8% | |
Inventory Days | Days | 0 | 8 | 0.0% | |
Debtors Days | Days | 0 | 421 | 0.0% | |
Net fixed assets | Rs m | 2 | 236 | 0.9% | |
Share capital | Rs m | 105 | 115 | 91.3% | |
"Free" reserves | Rs m | 71 | 369 | 19.2% | |
Net worth | Rs m | 176 | 484 | 36.4% | |
Long term debt | Rs m | 1 | 47 | 1.6% | |
Total assets | Rs m | 178 | 694 | 25.6% | |
Interest coverage | x | -18.6 | 3.6 | -512.0% | |
Debt to equity ratio | x | 0 | 0.1 | 4.3% | |
Sales to assets ratio | x | 0.5 | 4.8 | 10.7% | |
Return on assets | % | -1.2 | 7.9 | -14.7% | |
Return on equity | % | -1.2 | 7.6 | -16.4% | |
Return on capital | % | -1.3 | 12.5 | -10.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -86 | 187 | -45.7% | |
From Investments | Rs m | 55 | -35 | -154.8% | |
From Financial Activity | Rs m | -3 | -153 | 1.8% | |
Net Cashflow | Rs m | -34 | 0 | 9,386.1% |
Indian Promoters | % | 26.7 | 70.0 | 38.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.3 | 30.0 | 244.7% | |
Shareholders | 4,984 | 2,071 | 240.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HKG With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HKG | A-1 ACID |
---|---|---|
1-Day | 0.00% | 0.99% |
1-Month | 9.92% | 5.73% |
1-Year | 20.36% | 0.91% |
3-Year CAGR | 1.75% | 56.60% |
5-Year CAGR | 56.50% | 47.06% |
* Compound Annual Growth Rate
Here are more details on the HKG share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of HKG hold a 26.7% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HKG and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, HKG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of HKG, and the dividend history of A-1 ACID.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.