HKG | ADD-SHOP PROMOTIONS | HKG/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 160.1 | 5.3 | 3,012.6% | View Chart |
P/BV | x | 4.9 | 0.6 | 789.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HKG ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HKG Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
HKG/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 106 | 23.3% | |
Low | Rs | 10 | 34 | 29.2% | |
Sales per share (Unadj.) | Rs | 1.7 | 70.6 | 2.4% | |
Earnings per share (Unadj.) | Rs | 0 | 6.8 | -0.6% | |
Cash flow per share (Unadj.) | Rs | 0 | 7.0 | -0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.4 | 37.8 | 8.9% | |
Shares outstanding (eoy) | m | 52.50 | 28.31 | 185.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.0 | 1.0 | 1,015.2% | |
Avg P/E ratio | x | -412.0 | 10.3 | -4,001.6% | |
P/CF ratio (eoy) | x | -1,060.8 | 10.0 | -10,594.8% | |
Price / Book Value ratio | x | 5.1 | 1.8 | 278.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 904 | 1,973 | 45.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 9 | 21.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 90 | 1,999 | 4.5% | |
Other income | Rs m | 1 | 0 | - | |
Total revenues | Rs m | 92 | 1,999 | 4.6% | |
Gross profit | Rs m | -2 | 290 | -0.7% | |
Depreciation | Rs m | 1 | 5 | 24.7% | |
Interest | Rs m | 0 | 10 | 1.2% | |
Profit before tax | Rs m | -2 | 275 | -0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 83 | -0.2% | |
Profit after tax | Rs m | -2 | 192 | -1.1% | |
Gross profit margin | % | -2.4 | 14.5 | -16.3% | |
Effective tax rate | % | 6.5 | 30.3 | 21.5% | |
Net profit margin | % | -2.4 | 9.6 | -25.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 175 | 1,435 | 12.2% | |
Current liabilities | Rs m | 1 | 430 | 0.2% | |
Net working cap to sales | % | 193.3 | 50.3 | 384.4% | |
Current ratio | x | 170.4 | 3.3 | 5,101.3% | |
Inventory Days | Days | 0 | 0 | 0.0% | |
Debtors Days | Days | 0 | 1,900 | 0.0% | |
Net fixed assets | Rs m | 2 | 65 | 3.1% | |
Share capital | Rs m | 105 | 283 | 37.1% | |
"Free" reserves | Rs m | 71 | 786 | 9.0% | |
Net worth | Rs m | 176 | 1,069 | 16.5% | |
Long term debt | Rs m | 1 | 8 | 9.4% | |
Total assets | Rs m | 178 | 1,509 | 11.8% | |
Interest coverage | x | -18.6 | 28.5 | -65.1% | |
Debt to equity ratio | x | 0 | 0 | 57.2% | |
Sales to assets ratio | x | 0.5 | 1.3 | 38.4% | |
Return on assets | % | -1.2 | 13.4 | -8.7% | |
Return on equity | % | -1.2 | 17.9 | -7.0% | |
Return on capital | % | -1.3 | 26.5 | -4.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -86 | -447 | 19.1% | |
From Investments | Rs m | 55 | -9 | -593.6% | |
From Financial Activity | Rs m | -3 | 450 | -0.6% | |
Net Cashflow | Rs m | -34 | -7 | 512.0% |
Indian Promoters | % | 26.7 | 27.2 | 98.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.3 | 72.8 | 100.7% | |
Shareholders | 4,984 | 40,118 | 12.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HKG With: ADANI ENTERPRISES REDINGTON MMTC SAT INDUSTRIES SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HKG | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.55% | -1.95% |
1-Month | 10.45% | 13.80% |
1-Year | 23.35% | -41.93% |
3-Year CAGR | -0.75% | -10.72% |
5-Year CAGR | 56.02% | 22.00% |
* Compound Annual Growth Rate
Here are more details on the HKG share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of HKG hold a 26.7% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HKG and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, HKG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HKG, and the dividend history of ADD-SHOP PROMOTIONS .
Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.