Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HKG vs INTENSIV AIR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HKG INTENSIV AIR HKG/
INTENSIV AIR
 
P/E (TTM) x 146.6 306.0 47.9% View Chart
P/BV x 4.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HKG   INTENSIV AIR
EQUITY SHARE DATA
    HKG
Mar-23
INTENSIV AIR
Mar-23
HKG/
INTENSIV AIR
5-Yr Chart
Click to enlarge
High Rs252 1,487.9%   
Low Rs101 831.9%   
Sales per share (Unadj.) Rs1.72.1 80.4%  
Earnings per share (Unadj.) Rs0-0.1 32.2%  
Cash flow per share (Unadj.) Rs0-0.1 18.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs3.4-0.5 -688.6%  
Shares outstanding (eoy) m52.5090.66 57.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.00.7 1,508.9%   
Avg P/E ratio x-412.0-10.9 3,774.8%  
P/CF ratio (eoy) x-1,060.8-16.6 6,404.7%  
Price / Book Value ratio x5.1-2.9 -176.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m904129 702.5%   
No. of employees `000NANA-   
Total wages/salary Rs m210 20.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m90194 46.6%  
Other income Rs m18 15.6%   
Total revenues Rs m92202 45.3%   
Gross profit Rs m-2-8 25.8%  
Depreciation Rs m14 33.3%   
Interest Rs m09 1.4%   
Profit before tax Rs m-2-13 18.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-1 15.0%   
Profit after tax Rs m-2-12 18.6%  
Gross profit margin %-2.4-4.3 55.3%  
Effective tax rate %6.57.8 83.3%   
Net profit margin %-2.4-6.1 40.0%  
BALANCE SHEET DATA
Current assets Rs m17551 342.9%   
Current liabilities Rs m144 2.4%   
Net working cap to sales %193.33.8 5,059.1%  
Current ratio x170.41.2 14,571.1%  
Inventory Days Days04 0.0%  
Debtors Days Days0315 0.0%  
Net fixed assets Rs m216 12.4%   
Share capital Rs m10593 112.7%   
"Free" reserves Rs m71-137 -51.7%   
Net worth Rs m176-44 -398.7%   
Long term debt Rs m170 1.1%   
Total assets Rs m17868 263.0%  
Interest coverage x-18.6-0.5 3,712.3%   
Debt to equity ratio x0-1.6 -0.3%  
Sales to assets ratio x0.52.9 17.7%   
Return on assets %-1.2-4.8 24.1%  
Return on equity %-1.226.7 -4.7%  
Return on capital %-1.3-16.3 7.8%  
Exports to sales %00-   
Imports to sales %013.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA27 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m027 0.0%   
Net fx Rs m0-27 -0.0%   
CASH FLOW
From Operations Rs m-864 -2,353.0%  
From Investments Rs m55NA 41,961.5%  
From Financial Activity Rs m-3-4 74.9%  
Net Cashflow Rs m-340 -18,772.2%  

Share Holding

Indian Promoters % 26.7 74.9 35.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 73.3 25.1 292.5%  
Shareholders   4,386 2,653 165.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HKG With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on HKG vs INTENSIV AIR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HKG vs INTENSIV AIR Share Price Performance

Period HKG INTENSIV AIR
1-Day 3.19% 0.00%
1-Month 4.26% 4.52%
1-Year 38.22% 6.58%
3-Year CAGR -2.02% 17.45%
5-Year CAGR 52.50% 17.28%

* Compound Annual Growth Rate

Here are more details on the HKG share price and the INTENSIV AIR share price.

Moving on to shareholding structures...

The promoters of HKG hold a 26.7% stake in the company. In case of INTENSIV AIR the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HKG and the shareholding pattern of INTENSIV AIR.

Finally, a word on dividends...

In the most recent financial year, HKG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INTENSIV AIR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HKG, and the dividend history of INTENSIV AIR.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.