HKG | KEMP & CO | HKG/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 160.1 | 200.8 | 79.7% | View Chart |
P/BV | x | 4.9 | 0.4 | 1,196.8% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
HKG KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HKG Mar-23 |
KEMP & CO Mar-23 |
HKG/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 893 | 2.8% | |
Low | Rs | 10 | 485 | 2.0% | |
Sales per share (Unadj.) | Rs | 1.7 | 27.6 | 6.2% | |
Earnings per share (Unadj.) | Rs | 0 | 10.9 | -0.4% | |
Cash flow per share (Unadj.) | Rs | 0 | 13.0 | -0.1% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.4 | 2,270.8 | 0.1% | |
Shares outstanding (eoy) | m | 52.50 | 1.08 | 4,861.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.0 | 25.0 | 40.2% | |
Avg P/E ratio | x | -412.0 | 63.4 | -649.8% | |
P/CF ratio (eoy) | x | -1,060.8 | 52.8 | -2,007.5% | |
Price / Book Value ratio | x | 5.1 | 0.3 | 1,693.6% | |
Dividend payout | % | 0 | 110.4 | -0.0% | |
Avg Mkt Cap | Rs m | 904 | 744 | 121.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 13 | 15.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 90 | 30 | 302.6% | |
Other income | Rs m | 1 | 27 | 4.7% | |
Total revenues | Rs m | 92 | 56 | 162.1% | |
Gross profit | Rs m | -2 | -11 | 18.9% | |
Depreciation | Rs m | 1 | 2 | 57.0% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | -2 | 13 | -18.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1 | -12.1% | |
Profit after tax | Rs m | -2 | 12 | -18.7% | |
Gross profit margin | % | -2.4 | -37.9 | 6.3% | |
Effective tax rate | % | 6.5 | 9.6 | 68.0% | |
Net profit margin | % | -2.4 | 39.4 | -6.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 175 | 55 | 317.2% | |
Current liabilities | Rs m | 1 | 14 | 7.1% | |
Net working cap to sales | % | 193.3 | 137.0 | 141.0% | |
Current ratio | x | 170.4 | 3.8 | 4,452.7% | |
Inventory Days | Days | 0 | 32,466 | 0.0% | |
Debtors Days | Days | 0 | 118,190 | 0.0% | |
Net fixed assets | Rs m | 2 | 2,637 | 0.1% | |
Share capital | Rs m | 105 | 11 | 972.2% | |
"Free" reserves | Rs m | 71 | 2,442 | 2.9% | |
Net worth | Rs m | 176 | 2,452 | 7.2% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 178 | 2,692 | 6.6% | |
Interest coverage | x | -18.6 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0 | 4,590.3% | |
Return on assets | % | -1.2 | 0.4 | -268.2% | |
Return on equity | % | -1.2 | 0.5 | -260.6% | |
Return on capital | % | -1.3 | 0.5 | -238.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -86 | -14 | 629.3% | |
From Investments | Rs m | 55 | 6 | 957.0% | |
From Financial Activity | Rs m | -3 | -4 | 62.3% | |
Net Cashflow | Rs m | -34 | -12 | 276.3% |
Indian Promoters | % | 26.7 | 70.3 | 37.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.3 | 29.7 | 247.0% | |
Shareholders | 4,984 | 573 | 869.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HKG With: ADANI ENTERPRISES REDINGTON MMTC SAT INDUSTRIES SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HKG | KEMP & CO |
---|---|---|
1-Day | 0.55% | 5.00% |
1-Month | 10.45% | -7.47% |
1-Year | 23.35% | 32.78% |
3-Year CAGR | -0.75% | 36.27% |
5-Year CAGR | 56.02% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the HKG share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of HKG hold a 26.7% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HKG and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, HKG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of HKG, and the dividend history of KEMP & CO.
Indian share markets continued the momentum as the session progressed and ended the higher.