Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZODIAC ENERGY vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZODIAC ENERGY BHEL ZODIAC ENERGY/
BHEL
 
P/E (TTM) x 6.5 -470.2 - View Chart
P/BV x 1.2 3.2 38.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 ZODIAC ENERGY   BHEL
EQUITY SHARE DATA
    ZODIAC ENERGY
Mar-23
BHEL
Mar-23
ZODIAC ENERGY/
BHEL
5-Yr Chart
Click to enlarge
High Rs17191 186.9%   
Low Rs8541 205.3%   
Sales per share (Unadj.) Rs94.156.9 165.5%  
Earnings per share (Unadj.) Rs2.21.4 159.0%  
Cash flow per share (Unadj.) Rs2.72.1 127.9%  
Dividends per share (Unadj.) Rs00.40 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs24.677.0 32.0%  
Shares outstanding (eoy) m14.633,482.06 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.2 116.4%   
Avg P/E ratio x58.748.5 121.2%  
P/CF ratio (eoy) x47.231.4 150.7%  
Price / Book Value ratio x5.20.9 602.4%  
Dividend payout %029.2 0.0%   
Avg Mkt Cap Rs m1,872231,296 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4657,006 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,377197,989 0.7%  
Other income Rs m833,144 0.0%   
Total revenues Rs m1,385231,133 0.6%   
Gross profit Rs m75-19,624 -0.4%  
Depreciation Rs m82,603 0.3%   
Interest Rs m326,122 0.5%   
Profit before tax Rs m444,794 0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1221 58.2%   
Profit after tax Rs m324,774 0.7%  
Gross profit margin %5.4-9.9 -55.0%  
Effective tax rate %27.20.4 6,365.1%   
Net profit margin %2.32.4 96.1%  
BALANCE SHEET DATA
Current assets Rs m789301,417 0.3%   
Current liabilities Rs m481234,109 0.2%   
Net working cap to sales %22.434.0 65.8%  
Current ratio x1.61.3 127.4%  
Inventory Days Days34425 7.9%  
Debtors Days Days1,0976 19,027.7%  
Net fixed assets Rs m155258,649 0.1%   
Share capital Rs m1466,964 2.1%   
"Free" reserves Rs m214261,316 0.1%   
Net worth Rs m361268,280 0.1%   
Long term debt Rs m910-   
Total assets Rs m943560,066 0.2%  
Interest coverage x2.41.8 133.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.50.4 412.8%   
Return on assets %6.81.9 347.1%  
Return on equity %8.81.8 497.2%  
Return on capital %16.84.1 412.1%  
Exports to sales %02.0 0.0%   
Imports to sales %5.07.1 69.7%   
Exports (fob) Rs mNA3,956 0.0%   
Imports (cif) Rs m6814,090 0.5%   
Fx inflow Rs m015,846 0.0%   
Fx outflow Rs m6815,298 0.4%   
Net fx Rs m-68548 -12.5%   
CASH FLOW
From Operations Rs m-231-7,415 3.1%  
From Investments Rs m-3114,805 -0.2%  
From Financial Activity Rs m250890 28.1%  
Net Cashflow Rs m-128,279 -0.1%  

Share Holding

Indian Promoters % 72.9 63.2 115.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 24.6 -  
FIIs % 0.0 7.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 36.8 73.7%  
Shareholders   26,569 1,265,436 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZODIAC ENERGY With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on ZODIAC ENERGY vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ZODIAC ENERGY vs BHEL Share Price Performance

Period ZODIAC ENERGY BHEL S&P BSE OIL & GAS
1-Day 4.97% 1.77% 0.85%
1-Month 35.10% 10.04% 0.04%
1-Year 124.18% 252.39% 60.97%
3-Year CAGR 40.64% 71.57% 23.04%
5-Year CAGR 3.67% 28.16% 12.80%

* Compound Annual Growth Rate

Here are more details on the ZODIAC ENERGY share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of ZODIAC ENERGY hold a 72.9% stake in the company. In case of BHEL the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ZODIAC ENERGY and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, ZODIAC ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BHEL paid Rs 0.4, and its dividend payout ratio stood at 29.2%.

You may visit here to review the dividend history of ZODIAC ENERGY, and the dividend history of BHEL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.